| Revenue | NOK 211K | +16% |
| EBITDA | NOK 147K | +42% |
| Net profit | NOK 145K | +44% |
| Total assets | NOK 3,7M | +1% |
| Equity | NOK 388K | +60% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 33 | 121 | 134 | 161 | 170 | 150 | 155 | 181 | 211 |
| Staff expenses | −120 | −111 | −103 | −99 | −54 | 30 | −101 | −77 | −102 | −102 | −102 | −117 | −15 | −0 |
| EBITDA | −128 | −125 | −116 | −104 | −54 | −17 | −6 | −5 | 13 | 28 | 6 | −14 | 104 | 147 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −128 | −125 | −116 | −104 | −54 | −17 | −6 | −5 | 13 | 28 | 6 | −14 | 104 | 147 |
| Net financials | 128 | 125 | 116 | 104 | 54 | 17 | 6 | 5 | −3 | −16 | 31 | −3 | −3 | −2 |
| Profit before tax | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 10 | 12 | 37 | −17 | 101 | 145 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 12 | 37 | −17 | 101 | 145 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 799 | 3 699 | 0 | 3 628 | 3 581 | 3 893 | 3 819 | 3 799 | 3 814 | 3 799 | 3 737 | 3 732 | 3 673 | 3 706 |
| Equity | 100 | 100 | 0 | 100 | 100 | 100 | 100 | 100 | 110 | 122 | 159 | 142 | 243 | 388 |
| Long-term debt | −3 681 | 0 | 0 | 0 | 0 | 400 | 350 | 385 | 370 | 338 | 227 | 252 | 152 | 16 |
| Short-term debt | 18 | 12 | 0 | 47 | 49 | 93 | 71 | 41 | 61 | 67 | 79 | 66 | 7 | 30 |
| Total debt | 18 | 12 | 0 | 47 | 49 | 493 | 421 | 426 | 431 | 405 | 305 | 318 | 158 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solfrid Løken | Deputy Member | 0 companies |