| Revenue | NOK 1,5M | -16% |
| EBITDA | NOK -129K | +44% |
| Net profit | NOK -148K | +39% |
| Total assets | NOK 702K | -4% |
| Equity | NOK 209K | +171% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 1 383 | 2 047 | 1 721 | 2 568 | 2 545 | 2 805 | 4 904 | 2 404 | 1 901 | 1 842 | 3 087 | 1 825 | 1 537 |
| Staff expenses | −0 | −224 | −352 | −353 | −354 | −413 | −314 | −343 | −352 | −177 | −482 | −496 | −498 | −372 |
| EBITDA | −35 | −122 | −80 | −78 | 129 | −37 | 68 | 226 | 121 | 77 | −196 | 116 | −229 | −129 |
| Depreciation & amort. | −0 | −58 | −58 | −35 | −40 | −3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −35 | −179 | −138 | −113 | 89 | −40 | 65 | 226 | 121 | 77 | −196 | 116 | −229 | −129 |
| Net financials | 0 | −13 | −14 | −38 | −32 | −23 | −18 | −11 | −3 | −2 | 0 | 1 | −15 | −19 |
| Profit before tax | −35 | −193 | −152 | −150 | 58 | −62 | 47 | 216 | 118 | 74 | −196 | 117 | −244 | −148 |
| Tax | −10 | −54 | −39 | 103 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −25 | −139 | −113 | −253 | 58 | −62 | 47 | 216 | 118 | 74 | −196 | 117 | −244 | −148 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 456 | 269 | 284 | 209 | 254 | 341 | 376 | 422 | 559 | 542 | 733 | 731 | 702 |
| Equity | 85 | −54 | −167 | −420 | −362 | −425 | −378 | −162 | −44 | 30 | −166 | −49 | −293 | 209 |
| Long-term debt | 0 | 276 | 230 | 434 | 190 | 306 | 247 | 188 | 178 | 311 | 411 | 300 | 700 | 190 |
| Short-term debt | 32 | 234 | 206 | 270 | 382 | 374 | 472 | 350 | 288 | 218 | 297 | 482 | 324 | 303 |
| Total debt | 32 | 510 | 436 | 704 | 572 | 679 | 718 | 538 | 467 | 529 | 708 | 782 | 1 024 | 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2011 | — | — |
HS Accountant | Accountant | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Paulsen Skaug | Deputy Member | 0 companies |
| Hanne Sten Olsen | Accountant | 0 companies |
| Paal Anton Skaug | Chairman | 0 companies |