| Revenue | NOK 19,1M | +53% |
| EBITDA | NOK -385K | +11% |
| Net profit | NOK -725K | -29% |
| Total assets | NOK 15,1M | -38% |
| Equity | NOK 7,5M | -9% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 239 | 11 356 | 16 742 | 14 909 | 18 391 | 31 807 | 30 294 | 26 940 | 22 689 | 29 632 | 34 964 | 24 871 | 12 442 | 19 070 |
| Staff expenses | −0 | −1 | −276 | −814 | −819 | −948 | −922 | −1 401 | −1 108 | −874 | −1 416 | −1 434 | −1 060 | −1 199 |
| EBITDA | 63 | 695 | 969 | 867 | 532 | 2 804 | 2 456 | 1 357 | 578 | 931 | 1 206 | 1 286 | −434 | −385 |
| Depreciation & amort. | −0 | −0 | −7 | −39 | −10 | −44 | −68 | −74 | −98 | −79 | −127 | −103 | −81 | −102 |
| EBIT | 63 | 695 | 962 | 828 | 523 | 2 760 | 2 388 | 1 283 | 480 | 852 | 1 079 | 1 183 | −515 | −487 |
| Net financials | −59 | −276 | −129 | −191 | −129 | −147 | −74 | −63 | −46 | −53 | −19 | −53 | −208 | −442 |
| Profit before tax | 4 | 419 | 833 | 636 | 393 | 2 613 | 2 314 | 1 220 | 435 | 799 | 1 060 | 1 131 | −723 | −929 |
| Tax | 1 | 117 | 234 | 174 | 101 | 626 | 541 | 269 | 97 | 176 | 233 | 249 | −160 | −204 |
| Net profit | 3 | 302 | 599 | 462 | 293 | 1 987 | 1 773 | 951 | 338 | 622 | 827 | 882 | −563 | −725 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 035 | 3 346 | 6 707 | 5 844 | 10 603 | 11 227 | 16 551 | 15 419 | 13 925 | 21 363 | 24 767 | 23 674 | 24 250 | 15 094 |
| Equity | 113 | 415 | 1 013 | 1 476 | 1 768 | 3 455 | 5 228 | 6 179 | 6 517 | 7 140 | 7 967 | 8 848 | 8 235 | 7 491 |
| Long-term debt | 1 | 1 | 232 | 4 | 455 | 1 915 | 1 685 | 341 | 1 514 | 2 328 | 2 231 | 2 098 | 6 256 | 2 660 |
| Short-term debt | 6 920 | 2 930 | 5 462 | 4 364 | 8 380 | 5 856 | 9 638 | 8 898 | 5 894 | 11 895 | 14 569 | 12 727 | 9 759 | 4 943 |
| Total debt | 6 922 | 2 931 | 5 694 | 4 368 | 8 835 | 7 771 | 11 323 | 9 239 | 7 408 | 14 223 | 16 800 | 14 825 | 16 015 | 7 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
GD Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Daland | Chief Executive Officer | 0 companies |
| Gro Daland | Deputy Member | 0 companies |