| Revenue | NOK 1,7M | +3% |
| EBITDA | NOK 1,4M | +0% |
| Net profit | NOK -72K | +35% |
| Total assets | NOK 13,5M | -8% |
| Equity | NOK -369K | -24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 436 | 1 613 | 1 198 | 970 | 1 414 | 1 138 | 1 317 | 1 445 | 1 619 | 1 606 | 1 672 | 1 721 |
| Staff expenses | −0 | −0 | −141 | −272 | −106 | −1 | −1 | −2 | −2 | −2 | −2 | −2 | −2 |
| EBITDA | −35 | −70 | 306 | −151 | 647 | 1 234 | 958 | 972 | 1 206 | 1 320 | 1 384 | 1 414 | 1 417 |
| Depreciation & amort. | −0 | −0 | −101 | −110 | −628 | −993 | −706 | −691 | −922 | −985 | −985 | −1 001 | −939 |
| EBIT | −35 | −70 | 205 | −261 | 18 | 241 | 252 | 281 | 284 | 335 | 400 | 414 | 478 |
| Net financials | 1 | 1 | −120 | −93 | −309 | −445 | −473 | −463 | −477 | −479 | −511 | −557 | −571 |
| Profit before tax | −33 | −69 | 85 | −354 | −290 | −204 | −221 | −182 | −193 | −143 | −111 | −143 | −92 |
| Tax | −0 | −20 | 23 | −90 | −67 | −41 | −41 | −40 | −42 | −31 | −24 | −31 | −20 |
| Net profit | −33 | −50 | 62 | −264 | −224 | −163 | −181 | −142 | −150 | −112 | −87 | −111 | −72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 417 | 4 034 | 16 927 | 17 134 | 17 608 | 17 499 | 16 302 | 18 614 | 17 320 | 17 006 | 14 545 | 13 452 |
| Equity | 107 | 116 | 177 | −87 | −310 | −474 | −654 | −796 | −237 | −349 | −186 | −297 | −369 |
| Long-term debt | 0 | 0 | 2 508 | 9 263 | 12 471 | 11 326 | 11 392 | 10 467 | 12 229 | 17 358 | 17 142 | 14 553 | 13 465 |
| Short-term debt | 75 | 301 | 1 349 | 7 750 | 4 973 | 6 756 | 6 762 | 6 631 | 6 622 | 310 | 49 | 289 | 357 |
| Total debt | 75 | 301 | 3 857 | 17 013 | 17 444 | 18 082 | 18 153 | 17 098 | 18 851 | 17 668 | 17 192 | 14 842 | 13 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JÅ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MR Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røyrvik Eigedom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Åsfrid Røyrvik | Chief Executive Officer | 0 companies |
| Magne Røyrvik | Deputy Member | 0 companies |