| Revenue | NOK 1,9M | -9% |
| EBITDA | NOK 1,8M | +22% |
| Net profit | NOK 628K | +99% |
| Total assets | NOK 8,1M | +2% |
| Equity | NOK -6M | +9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331 | 930 | 1 615 | 354 | 19 | 31 | 0 | 0 | 0 | 0 | 8 | 3 | 1 800 | 2 080 | 1 886 |
| Staff expenses | −186 | −588 | −502 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 | 10 | 84 | 14 | −50 | 6 | −77 | −24 | −21 | −34 | −14 | −12 | 1 450 | 1 488 | 1 817 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −126 | −151 | −151 |
| EBIT | 24 | 10 | 84 | 14 | −50 | 6 | −77 | −24 | −21 | −34 | −14 | −12 | 1 324 | 1 337 | 1 666 |
| Net financials | 0 | −0 | 0 | −1 | −0 | 0 | 0 | 0 | −45 | −321 | −108 | 571 | −886 | −932 | −861 |
| Profit before tax | 24 | 10 | 84 | 13 | −50 | 7 | −77 | −24 | −66 | −355 | −121 | 558 | 438 | 405 | 805 |
| Tax | 7 | 3 | 25 | 4 | −10 | 2 | −5 | −5 | −15 | −77 | −27 | 123 | −154 | 89 | 177 |
| Net profit | 17 | 7 | 59 | 9 | −39 | 5 | −72 | −20 | −52 | −278 | −95 | 436 | 592 | 316 | 628 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 313 | 386 | 247 | 197 | 197 | 108 | 88 | 15 067 | 16 851 | 15 963 | 16 040 | 8 236 | 7 946 | 8 081 |
| Equity | 137 | 145 | 204 | 212 | 173 | 177 | 105 | 86 | 34 | −244 | −339 | 97 | −6 970 | −6 654 | −6 027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 002 | 17 008 | 16 300 | 15 791 | 14 730 | 14 228 | 0 |
| Short-term debt | 133 | 168 | 182 | 35 | 24 | 20 | 2 | 2 | 31 | 87 | 2 | 152 | 476 | 373 | 384 |
| Total debt | 133 | 168 | 182 | 35 | 24 | 20 | 2 | 2 | 15 033 | 17 095 | 16 301 | 15 943 | 15 206 | 14 601 | 14 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corvus Estate As | Company | 50.0% | 50.0% | 2022 |
Bmg Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Mattson | Chief Executive Officer | 0 companies |
| Børge Grindhagen | Chief Executive Officer | 0 companies |
| Sten Roger Myren | Chairman | 0 companies |
| Tore Sveen | Chairman | 0 companies |
| Ove Rød Henriksen | Board of Directors | 0 companies |