| Revenue | NOK 17K | -93% |
| EBITDA | NOK -321K | +63% |
| Net profit | NOK -355K | +47% |
| Total assets | NOK 47,6M | +4% |
| Equity | NOK 15,8M | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 112 | 1 022 | 1 033 | 1 148 | 1 200 | 960 | 962 | 817 | 778 | 600 | 32 | 68 703 | 233 | 17 |
| Staff expenses | −0 | −0 | −0 | −0 | −8 | −45 | −51 | −47 | −47 | −63 | −11 | −0 | −0 | −20 |
| EBITDA | 427 | 285 | 196 | 399 | 778 | 548 | 471 | 126 | 58 | −229 | −214 | 680 | −866 | −321 |
| Depreciation & amort. | −273 | −278 | −283 | −334 | −217 | −217 | −217 | −217 | −217 | −217 | −0 | −0 | −0 | −0 |
| EBIT | 155 | 7 | −87 | 65 | 561 | 332 | 254 | −91 | −159 | −446 | −214 | 680 | −866 | −321 |
| Net financials | −7 | −90 | −92 | −73 | −131 | −130 | −128 | −396 | −691 | −679 | −201 | 3 | −1 | −135 |
| Profit before tax | 148 | −83 | −179 | −8 | 431 | 201 | 127 | −486 | −850 | −1 125 | −415 | 683 | −867 | −456 |
| Tax | 40 | −23 | −85 | −3 | 39 | 10 | −11 | −149 | −187 | −247 | −91 | 150 | −191 | −100 |
| Net profit | 108 | −60 | −94 | −5 | 392 | 192 | 138 | −338 | −663 | −877 | −323 | 533 | −676 | −355 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 072 | 16 795 | 16 686 | 16 241 | 12 798 | 12 681 | 12 237 | 24 260 | 24 667 | 24 369 | 66 111 | 102 374 | 45 663 | 47 612 |
| Equity | 13 279 | 12 210 | 12 116 | 8 391 | 8 393 | 8 395 | 8 533 | 8 195 | 7 532 | 6 655 | 16 330 | 16 863 | 16 187 | 15 832 |
| Long-term debt | 0 | 4 429 | 4 473 | 4 005 | 3 919 | 3 798 | 3 642 | 15 807 | 16 576 | 16 226 | 35 054 | 73 062 | 25 241 | 25 140 |
| Short-term debt | 34 | 156 | 98 | 3 845 | 486 | 487 | 62 | 258 | 559 | 1 487 | 14 726 | 12 448 | 4 235 | 6 640 |
| Total debt | 4 793 | 4 585 | 4 570 | 7 850 | 4 405 | 4 285 | 3 704 | 16 065 | 17 135 | 17 714 | 49 780 | 85 511 | 29 476 | 31 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dvergsdal & Sunde Bygg As | Company | 40.0% | 40.0% | 2024 |
Øen Holding As | Company | 25.0% | 25.0% | 2024 |
Sinor Seafood As | Company | 15.0% | 15.0% | 2024 |
HYDROIL AS | Company | 10.0% | 10.0% | 2024 |
Dvergsdal Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Narve Dvergsdal | Chief Executive Officer | 0 companies |
| Nils Arne Dvergsdal | Board of Directors | 0 companies |
| André Sunde | Chairman | 0 companies |
| Ole Jonny Øen | Board of Directors | 0 companies |