| Revenue | NOK 1,2M | +12% |
| EBITDA | NOK 1M | +9% |
| Net profit | NOK 59K | +232% |
| Total assets | NOK 6,6M | -5% |
| Equity | NOK -231K | +20% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 996 | 2 590 | 866 | 1 099 | 1 229 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 643 | 2 010 | 414 | 936 | 1 022 |
| Depreciation & amort. | −591 | −580 | −459 | −459 | −459 |
| EBIT | 52 | 1 430 | −45 | 477 | 563 |
| Net financials | −265 | −187 | −525 | −534 | −488 |
| Profit before tax | −213 | 1 242 | −570 | −57 | 75 |
| Tax | −47 | 273 | −125 | −13 | 17 |
| Net profit | −166 | 969 | −445 | −44 | 59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 328 | 14 978 | 7 240 | 6 936 | 6 564 |
| Equity | 2 648 | 200 | −245 | −290 | −231 |
| Long-term debt | 7 550 | 7 200 | 7 200 | 6 840 | 0 |
| Short-term debt | 3 130 | 7 578 | 285 | 386 | 315 |
| Total debt | 10 680 | 14 778 | 7 485 | 7 226 | 6 795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2017 – 2023 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lunna | Chief Executive Officer | 0 companies |
| Roar Lierhagen | Chief Executive Officer | 0 companies |
| Stig Roar Lierhagen | Board of Directors | 0 companies |
| Ingrid Lunna | Board of Directors | 0 companies |
| Arild Johansen | Chairman | 0 companies |
| Hans Petter Dobloug | Chairman | 0 companies |
| Ann Kristin Lierhagen | Board of Directors | 0 companies |
| Ales Christine Haave | Board of Directors | 0 companies |
| Mona Esbjørnsen Lierhagen | Board of Directors | 0 companies |
| Bjørn Vegard Lierhagen | Board of Directors | 0 companies |