| Revenue | NOK 415K | +6% |
| EBITDA | NOK 218K | +80% |
| Net profit | NOK 100K | +3638% |
| Total assets | NOK 5,2M | +1% |
| Equity | NOK 3,5M | +3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 161 | 11 283 | 14 213 | 13 830 | 12 078 | 3 316 | 635 | 281 | 422 | 314 | 308 | 360 | 390 | 415 |
| Staff expenses | −792 | −6 544 | −9 040 | −8 419 | −7 942 | −2 665 | −865 | 74 | 6 | 2 | −9 | −10 | −10 | −10 |
| EBITDA | 1 108 | 3 725 | 4 249 | 3 979 | 2 988 | 349 | −1 296 | −318 | −81 | 242 | 210 | 150 | 121 | 218 |
| Depreciation & amort. | −0 | −5 | −5 | −54 | −70 | −72 | −70 | −75 | −27 | −11 | −8 | −5 | −0 | −0 |
| EBIT | 1 108 | 3 720 | 4 244 | 3 926 | 2 918 | 277 | −1 366 | −393 | −108 | 232 | 202 | 145 | 121 | 218 |
| Net financials | 1 | 40 | 72 | 143 | 1 064 | 25 | 475 | −72 | −75 | −64 | −55 | −77 | −118 | −118 |
| Profit before tax | 1 109 | 3 759 | 4 316 | 4 068 | 3 982 | 302 | −892 | −465 | −183 | 168 | 147 | 68 | 3 | 100 |
| Tax | 315 | 1 056 | 1 212 | 1 092 | 794 | 77 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 794 | 2 704 | 3 104 | 2 977 | 3 188 | 225 | −890 | −465 | −183 | 168 | 147 | 68 | 3 | 100 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 842 | 6 467 | 9 479 | 12 268 | 11 601 | 5 265 | 6 000 | 5 486 | 5 266 | 5 330 | 5 399 | 5 435 | 5 204 | 5 239 |
| Equity | 894 | 3 598 | 6 282 | 7 808 | 4 337 | 4 562 | 3 672 | 3 206 | 3 023 | 3 191 | 3 338 | 3 405 | 3 408 | 3 508 |
| Long-term debt | 7 | 17 | 15 | 13 | 7 | 2 | 2 296 | 2 275 | 2 215 | 2 120 | 2 051 | 2 026 | 1 783 | 1 722 |
| Short-term debt | 941 | 2 852 | 3 183 | 4 447 | 7 257 | 702 | 32 | 5 | 28 | 19 | 10 | 4 | 14 | 9 |
| Total debt | 948 | 2 869 | 3 198 | 4 460 | 7 265 | 703 | 2 328 | 2 279 | 2 243 | 2 139 | 2 062 | 2 030 | 1 796 | 1 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ine Dolve | Chief Executive Officer | 0 companies |