| Revenue | NOK 55,4M | +2% |
| EBITDA | NOK 5,9M | +52% |
| Net profit | NOK 4,2M | +62% |
| Total assets | NOK 28,5M | +13% |
| Equity | NOK 10,1M | +2% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 085 | 17 162 | 23 737 | 16 792 | 20 245 | 14 073 | 27 517 | 25 603 | 50 745 | 34 490 | 30 738 | 54 334 | 55 392 |
| Staff expenses | −5 141 | −5 357 | −7 415 | −6 203 | −6 843 | −5 324 | −7 379 | −7 209 | −10 028 | −9 576 | −10 723 | −12 209 | −13 752 |
| EBITDA | 5 741 | 3 972 | 4 702 | 1 531 | 3 326 | 623 | 4 048 | 4 435 | 6 249 | 478 | 1 445 | 3 849 | 5 864 |
| Depreciation & amort. | −294 | −334 | −368 | −404 | −247 | −283 | −120 | −149 | −200 | −320 | −400 | −376 | −476 |
| EBIT | 5 447 | 3 638 | 4 334 | 1 126 | 3 078 | 340 | 3 927 | 4 286 | 6 049 | 158 | 1 045 | 3 473 | 5 389 |
| Net financials | −16 | −141 | −203 | −28 | 11 | −28 | −32 | −27 | −7 | −129 | −103 | −49 | 109 |
| Profit before tax | 5 431 | 3 498 | 4 132 | 1 099 | 3 090 | 313 | 3 895 | 4 258 | 6 042 | 29 | 942 | 3 424 | 5 497 |
| Tax | 1 573 | 969 | 1 144 | 284 | 747 | 83 | 879 | 958 | 1 352 | 20 | 209 | 808 | 1 266 |
| Net profit | 3 858 | 2 528 | 2 987 | 815 | 2 342 | 230 | 3 017 | 3 300 | 4 690 | 9 | 733 | 2 616 | 4 231 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 154 | 9 207 | 11 237 | 11 510 | 12 749 | 10 264 | 14 929 | 17 720 | 21 444 | 16 421 | 16 953 | 25 230 | 28 455 |
| Equity | 1 700 | 1 928 | 4 915 | 4 930 | 5 272 | 5 502 | 8 519 | 5 819 | 10 508 | 10 517 | 11 251 | 9 867 | 10 098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 116 | 5 977 | 4 991 | 3 893 | 5 904 | 3 201 | 4 822 | 10 303 | 9 311 | 4 264 | 3 973 | 13 576 | 16 480 |
| Total debt | 3 454 | 7 279 | 6 321 | 6 580 | 7 477 | 4 762 | 6 410 | 11 901 | 10 935 | 5 903 | 5 702 | 15 363 | 18 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
San Nicolas As | Company | 25.0% | 25.0% | 2024 |
Kuppi Invest As | Company | 23.0% | 23.0% | 2024 |
Taconic As | Company | 23.0% | 23.0% | 2024 |
Stella As | Company | 23.0% | 23.0% | 2024 |
Tittut As | Company | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Johan Aalerud | Chief Executive Officer | 0 companies |
| Nicolas Armas Wærenskjold | Board of Directors | 0 companies |
| Andreas Martinussen | Board of Directors | 0 companies |
| Ragnar Horn | Board of Directors | 0 companies |
| August Fredrik Gustaf Cappelen | Chairman | 0 companies |