| Revenue | NOK 2,6M | +13% |
| EBITDA | NOK 1,5M | +7% |
| Net profit | NOK -336K | +31% |
| Total assets | NOK 22,4M | -3% |
| Equity | NOK 4,3M | -7% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 340 | 91 | 402 | 3 287 | 2 137 | 2 001 | 2 104 | 2 260 | 1 988 | 2 208 | 2 646 | 2 312 | 2 621 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −12 | 256 | −107 | 118 | 2 842 | 1 595 | 1 610 | 1 544 | 1 678 | 1 209 | 1 287 | 1 628 | 1 362 | 1 451 |
| Depreciation & amort. | −0 | −0 | −35 | −62 | −178 | −679 | −688 | −689 | −689 | −689 | −692 | −701 | −701 | −701 | −701 |
| EBIT | −1 | −12 | 221 | −168 | −60 | 2 163 | 907 | 921 | 855 | 989 | 517 | 585 | 927 | 661 | 750 |
| Net financials | 0 | 0 | −164 | −825 | −183 | −1 276 | −1 294 | −961 | −940 | −740 | −666 | −964 | −1 279 | −1 283 | −1 181 |
| Profit before tax | −1 | −12 | 57 | −993 | −243 | 887 | −387 | −39 | −84 | 249 | −148 | −379 | −352 | −622 | −431 |
| Tax | −0 | −6 | 16 | −268 | −42 | 207 | −104 | −27 | −19 | 55 | −33 | −83 | −77 | −137 | −95 |
| Net profit | −1 | −6 | 41 | −725 | −201 | 680 | −283 | −12 | −66 | 194 | −116 | −295 | −274 | −485 | −336 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 368 | 13 224 | 20 951 | 41 318 | 28 712 | 28 603 | 27 129 | 31 378 | 25 752 | 25 400 | 25 736 | 26 092 | 22 990 | 22 391 |
| Equity | 101 | 95 | 136 | −589 | 1 528 | 2 208 | 2 503 | 2 491 | 2 425 | 2 619 | 2 503 | 3 152 | 5 151 | 4 666 | 4 330 |
| Long-term debt | 0 | 135 | 12 208 | 19 026 | 36 969 | 26 063 | 26 000 | 24 605 | 28 826 | 22 978 | 22 578 | 22 170 | 20 296 | 17 701 | 17 607 |
| Short-term debt | 1 | 138 | 879 | 2 514 | 2 821 | 440 | 100 | 34 | 126 | 155 | 318 | 415 | 645 | 623 | 454 |
| Total debt | 1 | 273 | 13 088 | 21 540 | 39 790 | 26 504 | 26 100 | 24 638 | 28 953 | 23 133 | 22 897 | 22 585 | 20 941 | 18 323 | 18 061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agera Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Soppeland | Deputy Member | 0 companies |
| Ola Soppeland | Chairman | 0 companies |