| Revenue | NOK 15,3M | +24% |
| EBITDA | NOK 236K | -68% |
| Net profit | NOK 2K | -100% |
| Total assets | NOK 4,9M | +26% |
| Equity | NOK 1,2M | +0% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 033 | 3 638 | 1 995 | 3 903 | 4 507 | 4 630 | 4 215 | 3 249 | 4 416 | 7 568 | 11 772 | 13 247 | 12 328 | 15 284 |
| Staff expenses | −493 | −1 194 | −597 | −923 | −1 592 | −3 058 | −1 922 | −2 370 | −1 712 | −3 457 | −4 410 | −5 622 | −6 110 | −5 724 |
| EBITDA | −117 | 80 | 121 | 22 | 220 | −333 | 465 | −697 | 119 | 691 | 1 263 | 605 | 749 | 236 |
| Depreciation & amort. | −17 | −52 | −80 | −84 | −61 | −86 | −91 | −64 | −35 | −61 | −121 | −122 | −151 | −163 |
| EBIT | −133 | 28 | 41 | −62 | 158 | −419 | 374 | −761 | 84 | 630 | 1 142 | 483 | 598 | 73 |
| Net financials | −0 | −14 | −22 | −36 | −21 | −35 | −43 | −50 | −38 | −40 | −40 | −46 | −53 | −70 |
| Profit before tax | −134 | 14 | 19 | −98 | 138 | −454 | 330 | −811 | 46 | 590 | 1 102 | 438 | 546 | 3 |
| Tax | −0 | −33 | 33 | −0 | −11 | 12 | −0 | −0 | −0 | −0 | 177 | 91 | 120 | 2 |
| Net profit | −134 | 47 | −14 | −98 | 149 | −466 | 330 | −811 | 46 | 590 | 925 | 347 | 426 | 2 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 854 | 440 | 1 168 | 1 423 | 1 127 | 1 022 | 467 | 951 | 1 444 | 4 001 | 3 416 | 3 866 | 4 869 |
| Equity | −26 | 28 | 14 | −84 | 65 | −401 | 130 | −681 | −635 | −45 | 880 | 1 107 | 1 212 | 1 214 |
| Long-term debt | 0 | 161 | 112 | 195 | 113 | 228 | 162 | 95 | 47 | 362 | 673 | 556 | 576 | 354 |
| Short-term debt | 329 | 665 | 314 | 1 057 | 1 244 | 1 299 | 730 | 1 053 | 1 538 | 1 126 | 2 448 | 1 753 | 2 078 | 3 301 |
| Total debt | 329 | 826 | 426 | 1 252 | 1 358 | 1 528 | 892 | 1 148 | 1 586 | 1 489 | 3 121 | 2 309 | 2 654 | 3 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Halvard Lislebø | Deputy Member | 0 companies |
| Stig Monstad | Chairman | 0 companies |
| Erik Kristian Olaf Haarr | Board of Directors | 0 companies |
| John Marius Lislebø | Board of Directors | 0 companies |