| Revenue | NOK 110K | +148% |
| EBITDA | NOK 57K | +312% |
| Net profit | NOK 61K | +397% |
| Total assets | NOK 6K | -67% |
| Equity | NOK -305K | +17% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 105 | 54 | 59 | 50 | 14 | 15 | 0 | 20 | 54 | 92 | 29 | 0 | 44 | 110 |
| Staff expenses | −0 | −13 | −35 | 3 | −5 | −4 | −4 | −5 | −5 | −6 | −6 | −7 | −8 | −6 | −0 |
| EBITDA | −0 | 66 | −20 | 36 | 12 | −23 | −27 | −43 | −31 | −12 | 14 | −42 | −71 | −27 | 57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 66 | −20 | 36 | 12 | −23 | −27 | −43 | −31 | −12 | 14 | −42 | −71 | −27 | 57 |
| Net financials | 0 | 0 | 0 | 0 | 2 | 3 | 4 | −0 | −297 | 0 | 0 | 0 | 5 | 6 | 5 |
| Profit before tax | −0 | 66 | −20 | 36 | 15 | −20 | −23 | −43 | −327 | −12 | 14 | −42 | −66 | −21 | 61 |
| Tax | −0 | 16 | −0 | 5 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | 50 | −20 | 32 | 11 | −20 | −23 | −43 | −327 | −12 | 14 | −42 | −66 | −21 | 61 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 232 | 218 | 301 | 311 | 299 | 316 | 309 | 13 | 5 | 1 | 3 | 1 | 19 | 6 |
| Equity | 100 | 150 | 131 | 162 | 173 | 153 | 130 | 87 | −240 | −252 | −238 | −280 | −346 | −366 | −305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 82 | 87 | 139 | 138 | 146 | 185 | 222 | 253 | 257 | 239 | 283 | 347 | 385 | 311 |
| Total debt | 65 | 82 | 87 | 139 | 138 | 146 | 185 | 222 | 253 | 257 | 239 | 283 | 347 | 385 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Milrid Molnes | Chief Executive Officer | 0 companies |
| Harald Johan Lindgaard Molnes | Chairman | 0 companies |