| Revenue | NOK 1,9M | +4% |
| EBITDA | NOK 1,8M | +8% |
| Net profit | NOK 1,3M | +11% |
| Total assets | NOK 3,6M | +6% |
| Equity | NOK 1,9M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 772 | 772 | 742 | 852 | 1 045 | 1 559 | 1 587 | 1 674 | 1 633 | 1 658 | 1 678 | 1 847 | 1 920 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 299 | 618 | 238 | 429 | 693 | 839 | 1 374 | 1 423 | 1 414 | 1 350 | 1 466 | 1 637 | 1 776 |
| Depreciation & amort. | −304 | −328 | −600 | −408 | −320 | −320 | −320 | −320 | −320 | −320 | −173 | −152 | −152 |
| EBIT | −6 | 290 | −362 | 21 | 373 | 519 | 1 054 | 1 103 | 1 094 | 1 030 | 1 293 | 1 485 | 1 624 |
| Net financials | 0 | −1 | −101 | −106 | −77 | −80 | −34 | 3 | −10 | 0 | 11 | 46 | 81 |
| Profit before tax | −6 | 289 | −464 | −85 | 296 | 439 | 1 020 | 1 106 | 1 084 | 1 030 | 1 304 | 1 531 | 1 705 |
| Tax | −2 | 81 | −124 | 7 | 89 | 122 | 252 | 243 | 238 | 226 | 287 | 337 | 375 |
| Net profit | −4 | 208 | −340 | −92 | 207 | 317 | 768 | 863 | 846 | 804 | 1 017 | 1 194 | 1 330 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 214 | 3 306 | 4 572 | 4 573 | 4 885 | 3 716 | 3 235 | 3 749 | 3 147 | 3 011 | 3 162 | 3 386 | 3 584 |
| Equity | 2 551 | 2 471 | 2 072 | 2 070 | 2 276 | 2 204 | 2 094 | 2 037 | 1 946 | 1 845 | 1 858 | 1 870 | 1 875 |
| Long-term debt | 0 | 0 | 2 500 | 0 | 2 500 | 1 000 | 0 | 500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 835 | 0 | 4 | 109 | 512 | 1 141 | 1 212 | 1 201 | 1 166 | 1 304 | 1 516 | 1 708 |
| Total debt | 664 | 835 | 2 500 | 2 504 | 2 609 | 1 512 | 1 141 | 1 712 | 1 201 | 1 166 | 1 304 | 1 516 | 1 708 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vy Buss As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Eddie Wang | Deputy Chairman | 0 companies |
| Ole Engebret Moe Haugen | Chairman | 0 companies |