| Revenue | NOK 563K | — |
| EBITDA | NOK 188K | +1054% |
| Net profit | NOK 162K | +397% |
| Total assets | NOK 395K | +254% |
| Equity | NOK 121K | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 980 | 2 178 | 2 362 | 1 792 | 1 927 | 378 | 710 | 995 | 1 515 | 485 | 6 | 0 | 563 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −146 | 370 | 85 | −270 | 656 | −397 | −15 | 113 | 389 | −145 | −203 | −20 | 188 |
| Depreciation & amort. | −0 | −0 | −24 | −54 | −62 | −40 | −32 | −27 | −34 | −27 | −46 | −35 | −26 |
| EBIT | −146 | 370 | 60 | −324 | 594 | −437 | −47 | 86 | 355 | −172 | −248 | −55 | 162 |
| Net financials | −1 | −1 | −4 | −3 | −0 | 25 | −3 | −1 | 0 | −0 | 0 | 0 | −0 |
| Profit before tax | −147 | 369 | 56 | −328 | 594 | −413 | −49 | 85 | 356 | −172 | −248 | −54 | 162 |
| Tax | −0 | 103 | 15 | 3 | 64 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −147 | 266 | 41 | −331 | 529 | −423 | −49 | 85 | 356 | −172 | −248 | −54 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 831 | 1 153 | 1 286 | 1 423 | 1 447 | 658 | 754 | 772 | 670 | 167 | 111 | 395 |
| Equity | 110 | 375 | 416 | 85 | 614 | 192 | 142 | 227 | 583 | 411 | 164 | 109 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 456 | 737 | 1 200 | 809 | 1 255 | 515 | 526 | 189 | 259 | 3 | 2 | 274 |
| Total debt | 392 | 456 | 737 | 1 200 | 809 | 1 255 | 515 | 526 | 189 | 259 | 3 | 2 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hardanger Fjellboring As | Company | 50.0% | 50.0% | 2022 |
Bergtun As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Arvid Lillegraven | Deputy Member | 0 companies |
| Stig Atle Aga | Chairman | 0 companies |