| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +99% |
| Net profit | NOK -25K | +97% |
| Total assets | NOK 24K | -97% |
| Equity | NOK -5,1M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 899 | 9 535 | 132 | 4 719 | 4 608 | 6 544 | 144 | 133 | 77 | 65 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −356 | −2 540 | −1 339 | −742 | −415 | 81 | 82 | 119 | 43 | −747 | −7 |
| Depreciation & amort. | −0 | −366 | −4 | −4 | −93 | −6 | −1 | −0 | −0 | −0 | −0 |
| EBIT | −356 | −2 906 | −1 343 | −746 | −508 | 75 | 81 | 119 | 43 | −747 | −7 |
| Net financials | −200 | −252 | −374 | −305 | −246 | −174 | −81 | −83 | −72 | −34 | −18 |
| Profit before tax | −557 | −3 158 | −1 717 | −1 051 | −754 | −99 | −0 | 36 | −29 | −781 | −25 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −557 | −3 158 | −1 717 | −1 051 | −754 | −99 | −0 | 36 | −29 | −781 | −25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 948 | 11 695 | 12 817 | 10 895 | 7 729 | 4 297 | 3 972 | 3 907 | 3 915 | 744 | 24 |
| Equity | −452 | −3 610 | −5 327 | −4 378 | −5 132 | −4 305 | −4 305 | −4 269 | −4 298 | −5 079 | −5 104 |
| Long-term debt | 11 050 | 12 274 | 13 245 | 13 045 | 10 866 | 8 572 | 8 276 | 8 158 | 8 193 | 5 822 | 5 128 |
| Short-term debt | 7 349 | 3 031 | 4 900 | 2 228 | 1 995 | 29 | 0 | 18 | 21 | 1 | 0 |
| Total debt | 18 399 | 15 305 | 18 144 | 15 273 | 12 860 | 8 601 | 8 276 | 8 176 | 8 214 | 5 823 | 5 128 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.4% | 24.4% | 2022 | |
| Individual | 5.3% | 5.3% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Christian Berthelsen | Chairman | 0 companies |
| Geir Berthelsen | Board of Directors | 0 companies |
| Tor Berthelsen | Board of Directors | 0 companies |