| Revenue | NOK 15K | — |
| EBITDA | NOK -4K | +74% |
| Net profit | NOK -4K | +74% |
| Total assets | NOK 11K | -32% |
| Equity | NOK -15K | -39% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −10 | −10 | −9 | −13 | −11 | −10 | −13 | −13 | −16 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −10 | −10 | −9 | −13 | −11 | −10 | −13 | −13 | −16 | −4 |
| Net financials | 1 | −183 | −0 | 3 | 2 | 3 | 1 | 0 | −0 | −0 | 0 |
| Profit before tax | −11 | −192 | −10 | −6 | −11 | −8 | −8 | −12 | −13 | −16 | −4 |
| Tax | −2 | −43 | −4 | 1 | −0 | −2 | −2 | 58 | −0 | −0 | −0 |
| Net profit | −10 | −149 | −6 | −7 | −11 | −6 | −6 | −71 | −13 | −16 | −4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 913 | 760 | 739 | 733 | 726 | 715 | 710 | 31 | 17 | 17 | 11 |
| Equity | 94 | −55 | −61 | −68 | −78 | −85 | −91 | 18 | 5 | −11 | −15 |
| Long-term debt | 819 | 800 | 800 | 800 | 800 | 800 | 800 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 15 | 0 | 0 | 5 | 0 | 1 | 13 | 11 | 28 | 26 |
| Total debt | 819 | 815 | 800 | 800 | 805 | 800 | 801 | 13 | 11 | 28 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aglo As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rannveig Okkelberg | Deputy Member | 0 companies |
| Johan Olav Hegge | Chairman | 0 companies |
| Tor Birger Dahling | Chairman | 0 companies |