| Revenue | NOK 11,5M | +11157% |
| EBITDA | NOK 1,6M | +20232% |
| Net profit | NOK 1,4M | +936% |
| Total assets | NOK 5M | -63% |
| Equity | NOK 1,2M | +648% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 14 785 | 4 167 | 77 | 111 | 89 | 97 | 101 | 102 | 132 | 102 | 11 482 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −76 | 3 393 | −986 | −3 157 | −174 | 23 | −9 | 72 | 88 | 106 | 8 | 1 604 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −441 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −76 | 3 393 | −986 | −3 157 | −174 | 23 | −450 | 72 | 88 | 106 | 8 | 1 604 |
| Net financials | 0 | 1 | −562 | −307 | −132 | 151 | −125 | −104 | −64 | −60 | −12 | −179 | −172 |
| Profit before tax | 0 | −75 | 2 831 | −1 293 | −3 289 | −23 | −102 | −555 | 8 | 28 | 94 | −171 | 1 432 |
| Tax | −3 | −21 | 796 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −54 | 2 035 | −1 293 | −3 289 | −23 | −102 | −555 | 8 | 28 | 94 | −171 | 1 432 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 522 | 13 474 | 11 598 | 7 345 | 4 017 | 3 659 | 3 667 | 3 081 | 3 078 | 3 071 | 3 090 | 13 578 | 4 987 |
| Equity | 103 | 49 | 2 084 | 791 | −2 498 | 477 | 375 | −180 | −172 | −144 | −50 | −221 | 1 211 |
| Long-term debt | 6 420 | 8 182 | 8 453 | 6 469 | 4 554 | 1 580 | 3 297 | 3 201 | 3 231 | 3 208 | 3 138 | 12 963 | 3 775 |
| Short-term debt | 0 | 5 243 | 1 060 | 84 | 1 960 | 1 602 | −5 | 60 | 19 | 7 | 2 | 835 | 1 |
| Total debt | 6 420 | 13 425 | 9 514 | 6 553 | 6 515 | 3 182 | 3 292 | 3 261 | 3 249 | 3 215 | 3 140 | 13 799 | 3 776 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Twf As | Company | 50.0% | 50.0% | 2023 |
Formidable As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Weisser Fennefoss | Board of Directors | 0 companies |
| Sverre Bragdø-Ellenes | Chairman | 0 companies |