| Revenue | NOK 45,2M | +17% |
| EBITDA | NOK -392K | +76% |
| Net profit | NOK -744K | +53% |
| Total assets | NOK 9,9M | +3% |
| Equity | NOK 4,8M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 049 | 5 283 | 3 081 | 855 | 1 287 | 6 222 | 9 619 | 13 063 | 32 549 | 34 853 | 29 735 | 38 687 | 45 202 |
| Staff expenses | −0 | −540 | −918 | −54 | −822 | −932 | −1 000 | −1 193 | −1 204 | −1 881 | −2 451 | −2 882 | −2 643 |
| EBITDA | −1 004 | −5 585 | −4 384 | −1 429 | −2 384 | −1 610 | −802 | −1 055 | 1 585 | 1 129 | −1 805 | −1 619 | −392 |
| Depreciation & amort. | −267 | −268 | −0 | −0 | −159 | −275 | −279 | −160 | −57 | −428 | −531 | −688 | −1 102 |
| EBIT | −1 271 | −5 854 | −4 384 | −1 429 | −2 543 | −1 885 | −1 081 | −1 215 | 1 528 | 701 | −2 336 | −2 307 | −1 494 |
| Net financials | −4 | −100 | −164 | −182 | −198 | −124 | −43 | −12 | 46 | 77 | −7 | 270 | 541 |
| Profit before tax | −1 275 | −5 954 | −4 549 | −1 611 | −2 741 | −2 009 | −1 124 | −1 227 | 1 575 | 777 | −2 343 | −2 037 | −954 |
| Tax | −360 | −1 661 | −1 228 | −413 | −647 | −424 | −189 | −270 | 346 | 171 | −515 | −448 | −210 |
| Net profit | −915 | −4 293 | −3 321 | −1 198 | 0 | 0 | 0 | −957 | 1 228 | 606 | −1 827 | −1 589 | −744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 369 | 12 502 | 5 122 | 2 202 | 3 666 | 4 383 | 2 851 | 2 830 | 5 523 | 5 521 | 8 292 | 9 595 | 9 877 |
| Equity | 797 | 824 | 423 | 320 | 226 | 241 | 232 | 250 | 1 479 | 2 085 | 4 593 | 4 800 | 4 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 572 | 11 679 | 4 699 | 1 882 | 3 439 | 4 143 | 2 619 | 2 580 | 4 045 | 3 436 | 3 699 | 4 795 | 5 073 |
| Total debt | 1 572 | 11 679 | 4 699 | 1 882 | 3 439 | 4 143 | 2 619 | 2 580 | 4 045 | 3 436 | 3 699 | 4 795 | 5 074 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunkost As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Regine Bakstad | Chairman | 0 companies |
| Ulf Bjerknes | Chairman | 0 companies |
| Anders Gerhard David Kjellén | Chairman | 0 companies |
| Karoline Persson Gjerde | Board of Directors | 0 companies |
| Andreas Løveng | Deputy Chairman | 0 companies |