| Revenue | NOK 1M | -3% |
| EBITDA | NOK 761K | +30% |
| Net profit | NOK 5K | -86% |
| Total assets | NOK 6,7M | +5% |
| Equity | NOK 2,9M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 2 037 | 4 082 | 3 165 | 2 910 | 4 464 | 4 926 | 7 045 | 6 528 | 8 618 | 8 057 | 1 000 | 1 055 | 1 025 |
| Staff expenses | −202 | −872 | −926 | −905 | −988 | −1 446 | −1 594 | −1 791 | −2 009 | −2 387 | −2 412 | −5 | −0 | −0 |
| EBITDA | 43 | 131 | 934 | 930 | 530 | 659 | 497 | 859 | 457 | 552 | 638 | 490 | 587 | 761 |
| Depreciation & amort. | −16 | −111 | −126 | −203 | −264 | −287 | −273 | −226 | −194 | −224 | −275 | −327 | −379 | −466 |
| EBIT | 26 | 20 | 807 | 727 | 266 | 371 | 224 | 633 | 263 | 328 | 363 | 163 | 207 | 295 |
| Net financials | 0 | −100 | −112 | −41 | −32 | −38 | −33 | −25 | −18 | −10 | −24 | −117 | −160 | −288 |
| Profit before tax | 26 | −80 | 695 | 686 | 234 | 334 | 191 | 608 | 245 | 318 | 339 | 46 | 47 | 7 |
| Tax | 8 | −8 | 180 | 185 | 62 | 101 | 71 | 100 | 54 | 70 | 75 | 37 | 10 | 1 |
| Net profit | 19 | −72 | 516 | 500 | 172 | 232 | 120 | 509 | 191 | 248 | 264 | 9 | 37 | 5 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 099 | 3 201 | 3 777 | 2 481 | 2 728 | 2 819 | 3 160 | 3 557 | 3 620 | 3 850 | 5 714 | 4 840 | 6 332 | 6 671 |
| Equity | 120 | 48 | 564 | 1 064 | 1 236 | 1 468 | 1 588 | 2 098 | 2 289 | 2 537 | 2 801 | 2 810 | 2 847 | 2 852 |
| Long-term debt | 8 | 2 079 | 2 118 | 814 | 877 | 725 | 578 | 432 | 263 | 125 | 2 020 | 1 947 | 3 370 | 3 733 |
| Short-term debt | 971 | 1 073 | 1 095 | 602 | 615 | 626 | 994 | 1 026 | 1 068 | 1 188 | 893 | 84 | 115 | 86 |
| Total debt | 979 | 3 152 | 3 213 | 1 416 | 1 492 | 1 351 | 1 572 | 1 459 | 1 331 | 1 313 | 2 912 | 2 030 | 3 486 | 3 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2011 | — | — |
PE Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Kristin Gråv | Deputy Member | 0 companies |
| Per Erik Skar | Deputy Member | 0 companies |
| Jon Magne Lundbakken | Chairman | 0 companies |