| Revenue | NOK 11,8M | -15% |
| EBITDA | NOK 2,4M | -37% |
| Net profit | NOK -1,7M | -3689% |
| Total assets | NOK 45,7M | +1% |
| Equity | NOK 6,9M | -18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 228 | 5 355 | 7 236 | 13 782 | 11 755 |
| Staff expenses | −3 091 | −2 189 | −2 575 | −6 052 | −5 010 |
| EBITDA | 1 504 | −581 | 867 | 3 858 | 2 423 |
| Depreciation & amort. | −755 | −754 | −831 | −1 609 | −1 908 |
| EBIT | 749 | −1 335 | 36 | 2 250 | 515 |
| Net financials | −747 | −571 | −1 385 | −2 305 | −2 641 |
| Profit before tax | 1 | −1 905 | −1 349 | −56 | −2 126 |
| Tax | 7 | −419 | −297 | −12 | −468 |
| Net profit | −6 | −1 487 | −1 053 | −44 | −1 659 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 786 | 32 110 | 46 736 | 45 371 | 45 677 |
| Equity | 11 005 | 9 519 | 8 466 | 8 423 | 6 879 |
| Long-term debt | 19 898 | 20 538 | 35 606 | 31 327 | 33 455 |
| Short-term debt | 2 883 | 2 052 | 2 663 | 5 622 | 5 343 |
| Total debt | 22 781 | 22 591 | 38 269 | 36 949 | 38 798 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marry Aafløy Holsbøvåg | Deputy Member | 0 companies |
| Roy Magne Gjerstad | Chairman | 0 companies |