| Revenue | NOK 14,8M | -10% |
| EBITDA | NOK -105K | -127% |
| Net profit | NOK -654K | -175% |
| Total assets | NOK 5,4M | -5% |
| Equity | NOK 3,4M | +1% |
| Employees | 37 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 420 | 4 656 | 8 794 | 10 761 | 12 323 | 13 637 | 13 951 | 15 227 | 9 070 | 9 984 | 18 081 | 16 518 | 14 813 |
| Staff expenses | −35 | −1 332 | −2 942 | −3 640 | −4 257 | −4 428 | −3 352 | −4 056 | −2 901 | −2 551 | −5 288 | −5 295 | −4 967 |
| EBITDA | −934 | 284 | 713 | 863 | 1 702 | 1 321 | 2 212 | 961 | 420 | 1 471 | 1 679 | 397 | −105 |
| Depreciation & amort. | −180 | −454 | −521 | −592 | −571 | −378 | −159 | −256 | −301 | −292 | −253 | −650 | −685 |
| EBIT | −1 114 | −170 | 192 | 271 | 1 131 | 942 | 2 054 | 704 | 119 | 1 179 | 1 426 | −253 | −790 |
| Net financials | −43 | −36 | −37 | −24 | −15 | 2 | −0 | −0 | −7 | −27 | −8 | −72 | −54 |
| Profit before tax | −1 157 | −206 | 155 | 247 | 1 116 | 944 | 2 054 | 704 | 112 | 1 152 | 1 419 | −325 | −844 |
| Tax | −0 | −0 | −0 | −0 | 185 | 273 | 456 | 146 | 26 | 250 | 289 | −87 | −190 |
| Net profit | −1 157 | −206 | 155 | 247 | 931 | 671 | 1 598 | 558 | 87 | 902 | 1 130 | −238 | −654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 801 | 2 180 | 2 136 | 2 622 | 2 429 | 2 321 | 5 062 | 3 032 | 2 986 | 4 188 | 5 448 | 5 748 | 5 447 |
| Equity | −1 057 | −1 263 | −8 | 239 | 220 | 545 | 779 | 1 338 | 1 424 | 2 143 | 3 273 | 3 345 | 3 365 |
| Long-term debt | 2 750 | 1 104 | 1 431 | 1 387 | 0 | 0 | 708 | 0 | 414 | 243 | 71 | 787 | 532 |
| Short-term debt | 1 108 | 2 339 | 713 | 997 | 2 209 | 1 775 | 3 575 | 1 694 | 1 148 | 1 802 | 2 104 | 1 615 | 1 551 |
| Total debt | 3 858 | 3 443 | 2 144 | 2 383 | 2 209 | 1 775 | 4 283 | 1 694 | 1 562 | 2 045 | 2 175 | 2 402 | 2 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Syng Overalt As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Sigurdsen | Chief Executive Officer | 0 companies |
| Tage Marthon Gilje | Board of Directors | 0 companies |
| Jon Utstein Kloster | Chairman | 0 companies |
| Eirik Espolin Johnson | Chairman | 0 companies |
| Jørgen Horn Gulliksen | Board of Directors | 0 companies |