| Revenue | NOK 947K | +408% |
| EBITDA | NOK 856K | +564% |
| Net profit | NOK 697K | +475% |
| Total assets | NOK 1M | -16% |
| Equity | NOK -480K | +59% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 406 | 1 813 | 689 | 298 | 392 | 204 | 158 | 201 | 153 | 196 | 235 | 187 | 947 |
| Staff expenses | −118 | −225 | −702 | −394 | 0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | 14 | 379 | −170 | 143 | 226 | −59 | 62 | 95 | −907 | 977 | 143 | 129 | 856 |
| Depreciation & amort. | −17 | −17 | −6 | 17 | −18 | −13 | −13 | −13 | −14 | −16 | −16 | −13 | −8 | −8 |
| EBIT | −63 | −3 | 373 | −153 | 126 | 213 | −71 | 50 | 82 | −924 | 961 | 130 | 121 | 848 |
| Net financials | −2 | −38 | −47 | −59 | −82 | −55 | −97 | −175 | −58 | −89 | −80 | −124 | 0 | −152 |
| Profit before tax | −64 | −41 | 326 | −212 | 43 | 157 | −168 | −125 | 24 | −1 012 | 881 | 6 | 121 | 697 |
| Tax | −18 | −11 | 91 | −57 | 15 | 39 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −46 | −29 | 235 | −155 | 28 | 118 | −163 | −125 | 24 | −1 012 | 881 | 6 | 121 | 697 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 590 | 992 | 1 288 | 1 975 | 1 874 | 1 364 | 4 028 | 3 845 | 1 448 | 1 243 | 1 236 | 1 227 | 1 207 | 1 015 |
| Equity | 58 | 29 | 264 | 109 | 137 | 256 | 92 | −33 | −9 | −1 021 | −1 304 | −1 298 | −1 177 | −480 |
| Long-term debt | 440 | 765 | 729 | 1 732 | 1 674 | 1 012 | 3 752 | 3 630 | 1 203 | 2 242 | 2 217 | 2 224 | 2 060 | 1 106 |
| Short-term debt | 92 | 198 | 295 | 134 | 63 | 96 | 184 | 247 | 253 | 22 | 323 | 300 | 323 | 389 |
| Total debt | 532 | 963 | 1 024 | 1 866 | 1 736 | 1 108 | 3 935 | 3 877 | 1 456 | 2 264 | 2 540 | 2 525 | 2 383 | 1 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CR Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Søren Pedersen | Chief Executive Officer | 0 companies |
| Caridad Rivera Pedersen | Deputy Member | 0 companies |