| Revenue | NOK 7,3M | +13% |
| EBITDA | NOK 4,7M | +10% |
| Net profit | NOK 230K | -87% |
| Total assets | NOK 118,2M | +19% |
| Equity | NOK 11,2M | +0% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 273 | 381 | 2 468 | 1 403 | 2 906 | 2 871 | 2 284 | 3 801 | 4 336 | 4 333 | 5 979 | 6 457 | 7 272 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −53 | −129 | −43 | −10 | −69 |
| EBITDA | 33 | 192 | 236 | 2 161 | 986 | 1 871 | 2 468 | 1 864 | 2 933 | 3 492 | 3 045 | 4 173 | 4 272 | 4 689 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −3 | −3 |
| EBIT | 33 | 192 | 236 | 2 161 | 986 | 1 871 | 2 468 | 1 864 | 2 933 | 3 491 | 3 041 | 4 170 | 4 269 | 4 686 |
| Net financials | −19 | −126 | −202 | −449 | −451 | −696 | −636 | −1 052 | −1 986 | −1 613 | −2 064 | 4 185 | −2 079 | −4 391 |
| Profit before tax | 14 | 67 | 34 | 1 712 | 535 | 1 174 | 1 833 | 812 | 947 | 1 879 | 977 | 8 355 | 2 190 | 295 |
| Tax | 1 | 19 | 9 | 462 | 100 | 1 919 | 323 | 70 | 208 | 413 | 215 | 1 838 | 486 | 65 |
| Net profit | 13 | 48 | 24 | 1 250 | 435 | −745 | 1 509 | 742 | 739 | 1 465 | 762 | 6 517 | 1 704 | 230 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 657 | 2 619 | 6 885 | 17 590 | 18 137 | 31 440 | 35 095 | 43 162 | 66 548 | 61 310 | 90 725 | 99 028 | 99 378 | 118 232 |
| Equity | 113 | 161 | 185 | 1 435 | 1 870 | 1 486 | 2 920 | 3 507 | 3 864 | 5 173 | 5 701 | 11 438 | 11 212 | 11 230 |
| Long-term debt | 2 360 | 2 352 | 4 893 | 13 034 | 16 116 | 29 637 | 31 577 | 39 054 | 62 012 | 55 321 | 83 790 | 84 355 | 84 954 | 100 979 |
| Short-term debt | 184 | 106 | 1 806 | 3 121 | 151 | 317 | 599 | 601 | 672 | 816 | 1 233 | 3 235 | 3 213 | 6 023 |
| Total debt | 2 544 | 2 458 | 6 700 | 16 155 | 16 267 | 29 954 | 32 176 | 39 654 | 62 684 | 56 137 | 85 023 | 87 589 | 88 166 | 107 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2011 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Witnes Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Witnes | Deputy Member | 0 companies |
| Martin Witnes | Chief Executive Officer | 0 companies |
| Petter Witnes | Chairman | 0 companies |