| Revenue | NOK 15,7M | +49% |
| EBITDA | NOK -2,1M | -3939% |
| Net profit | NOK -1,9M | -1029% |
| Total assets | NOK 6,7M | -30% |
| Equity | NOK 2,9M | -39% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 628 | 2 143 | 4 703 | 4 601 | 7 240 | 5 206 | 7 197 | 10 454 | 6 644 | 8 935 | 9 451 | 10 582 | 15 736 |
| Staff expenses | −5 302 | −1 340 | −3 124 | −2 578 | −4 348 | −4 014 | −4 682 | −6 671 | −6 488 | −6 121 | −5 498 | −5 121 | −6 604 |
| EBITDA | 36 | 276 | 777 | 493 | 1 606 | −543 | 467 | 1 584 | −2 258 | 217 | 1 265 | 55 | −2 117 |
| Depreciation & amort. | −32 | −33 | −30 | −12 | −4 | −0 | −21 | −59 | −86 | −86 | −60 | −46 | −37 |
| EBIT | 4 | 243 | 747 | 481 | 1 602 | −543 | 447 | 1 525 | −2 344 | 130 | 1 205 | 9 | −2 154 |
| Net financials | 1 | −0 | 2 | 12 | −17 | −17 | −33 | −10 | 10 | −12 | −4 | −52 | 26 |
| Profit before tax | 5 | 243 | 749 | 493 | 1 585 | −560 | 414 | 1 515 | −2 334 | 118 | 1 201 | −43 | −2 128 |
| Tax | −0 | 8 | 148 | 104 | 342 | −202 | 8 | 354 | −513 | −203 | 266 | −243 | −271 |
| Net profit | 5 | 235 | 601 | 389 | 1 242 | −357 | 406 | 1 161 | −1 821 | 321 | 934 | 200 | −1 857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 639 | 2 035 | 2 739 | 5 680 | 4 735 | 4 082 | 5 436 | 4 090 | 5 709 | 8 015 | 9 617 | 6 712 |
| Equity | 120 | 355 | 945 | 1 334 | 2 576 | 2 219 | 2 624 | 3 786 | 1 964 | 2 638 | 3 572 | 4 677 | 2 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 284 | 1 090 | 1 406 | 3 104 | 2 517 | 1 458 | 1 649 | 2 125 | 3 072 | 4 443 | 4 940 | 3 847 |
| Total debt | 399 | 284 | 1 090 | 1 406 | 3 104 | 2 517 | 1 458 | 1 650 | 2 125 | 3 072 | 4 443 | 4 940 | 3 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.1% | 9.1% | 2022 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
Krillbite Studio As | Company | 7.8% | 7.8% | 2024 |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 4.7% | 4.7% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan André Jose Lopez | Deputy Member | 0 companies |
| Anne Lise Waal | Board of Directors | 0 companies |
| Siw Annabell Hødnebø Espeland | Chairman | 0 companies |
| Elin Abrahamsen | Board of Directors | 0 companies |
| Jack Kristoffersen | Board of Directors | 0 companies |
| Morten Schjelle Larssen | Board of Directors | 0 companies |
| Jon Cato Lorentzen | Board of Directors | 0 companies |
| Karoline Oppedal Aske | Board of Directors | 0 companies |
| Adrian Tingstad Husby | Board of Directors | 0 companies |