| Revenue | NOK 18,7M | +7% |
| EBITDA | NOK 6M | -20% |
| Net profit | NOK 5,3M | +4% |
| Total assets | NOK 54,9M | +392% |
| Equity | NOK 6,4M | +80% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 640 | 18 076 | 19 201 | 17 380 | 18 680 |
| Staff expenses | −3 836 | −6 764 | −6 277 | −3 029 | −5 857 |
| EBITDA | 1 354 | 5 890 | 6 770 | 7 429 | 5 980 |
| Depreciation & amort. | −5 942 | −5 430 | −2 929 | −1 609 | −1 055 |
| EBIT | −4 588 | 460 | 3 841 | 5 821 | 4 925 |
| Net financials | −573 | −482 | −24 | 526 | 1 699 |
| Profit before tax | −5 161 | −23 | 3 818 | 6 347 | 6 625 |
| Tax | −1 360 | −147 | 305 | 1 237 | 1 310 |
| Net profit | −3 801 | 124 | 3 513 | 5 109 | 5 315 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 501 | 23 245 | 24 468 | 11 161 | 54 874 |
| Equity | 9 854 | 10 296 | 13 809 | 3 536 | 6 351 |
| Long-term debt | 8 289 | 7 583 | 6 772 | 3 461 | 0 |
| Short-term debt | 3 359 | 5 365 | 3 887 | 4 164 | 48 523 |
| Total debt | 11 648 | 12 949 | 10 659 | 7 625 | 48 523 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20.02% | 20.02% | 2023 | |
| Individual | 18.12% | 18.12% | 2022 | |
| Company | 18.12% | 18.12% | 2023 | |
| Company | 14.64% | 14.64% | 2023 | |
| Company | 5.65% | 5.65% | 2023 | |
| Company | 3.47% | 3.47% | 2023 | |
| Company | 2.06% | 2.06% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Foss | Board of Directors | 0 companies |
| Endre Smedsrud | Board of Directors | 0 companies |
| Stephan Berntsen | Board of Directors | 0 companies |
| Knut Hellik Kvale | Chairman | 0 companies |