| Revenue | NOK 111,5M | -40% |
| EBITDA | NOK -1,5M | -159% |
| Net profit | NOK -1,2M | -158% |
| Total assets | NOK 19,7M | -54% |
| Equity | NOK 845K | -77% |
| Employees | 101 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 625 | 27 830 | 41 105 | 62 989 | 130 597 | 129 978 | 190 599 | 192 486 | 124 602 | 153 965 | 187 115 | 111 499 |
| Staff expenses | −26 507 | −24 510 | −35 309 | −55 549 | −116 581 | −117 899 | −166 583 | −169 208 | −108 352 | −133 529 | −163 165 | −96 166 |
| EBITDA | −74 | −61 | 1 207 | 947 | 2 098 | 267 | 2 671 | 1 896 | 2 684 | 1 095 | 2 465 | −1 452 |
| Depreciation & amort. | −0 | −0 | −6 | −38 | −38 | −66 | −112 | −136 | −258 | −211 | −219 | −382 |
| EBIT | −74 | −61 | 1 200 | 909 | 2 060 | 201 | 2 560 | 1 761 | 2 426 | 884 | 2 246 | −1 834 |
| Net financials | 0 | −47 | −36 | 43 | 239 | 203 | 167 | 437 | 415 | 182 | 329 | 358 |
| Profit before tax | −121 | −108 | 1 165 | 952 | 2 299 | 404 | 2 727 | 2 198 | 2 841 | 1 066 | 2 575 | −1 476 |
| Tax | −0 | −52 | 315 | 264 | 582 | 111 | 628 | 490 | 630 | 236 | 594 | −320 |
| Net profit | −121 | −56 | 849 | 688 | 1 717 | 293 | 2 099 | 1 708 | 2 210 | 829 | 1 980 | −1 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 179 | 6 189 | 7 037 | 26 186 | 36 693 | 27 493 | 50 729 | 41 152 | 30 444 | 34 205 | 42 620 | 19 707 |
| Equity | 2 | −53 | 796 | 1 484 | 3 201 | 3 494 | 4 593 | 5 701 | 5 911 | 1 741 | 3 721 | 845 |
| Long-term debt | 0 | 0 | 13 | 3 005 | 9 | 13 | 113 | 43 | 178 | 0 | 989 | 810 |
| Short-term debt | 6 634 | 5 949 | 6 228 | 21 697 | 33 483 | 23 986 | 46 024 | 35 409 | 24 354 | 32 464 | 37 910 | 18 052 |
| Total debt | 7 176 | 6 242 | 6 241 | 24 702 | 33 492 | 23 999 | 46 137 | 35 452 | 24 532 | 32 464 | 38 900 | 18 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backup Norge As | Company | 50.5% | 50.5% | 2024 |
Kvn Services Nuf | Company | 24.8% | 24.8% | 2024 |
Stalheim Invest As | Company | 24.8% | 24.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Stalheim | Chief Executive Officer | 0 companies |
| Vegard Vik Nerland | Board of Directors | 0 companies |
| Ole-Petter Horgen | Chairman | 0 companies |