| Revenue | NOK 3M | +5% |
| EBITDA | NOK 123K | -21% |
| Net profit | NOK 90K | -37% |
| Total assets | NOK 599K | +0% |
| Equity | NOK 190K | +91% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 935 | 2 072 | 2 558 | 2 886 | 3 017 |
| Staff expenses | −327 | −492 | −524 | −591 | −576 |
| EBITDA | 261 | −4 | 32 | 155 | 123 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −9 |
| EBIT | 261 | −4 | 32 | 145 | 113 |
| Net financials | −2 | −1 | −4 | −3 | 0 |
| Profit before tax | 259 | −5 | 28 | 143 | 114 |
| Tax | −0 | −0 | −0 | −0 | 23 |
| Net profit | 259 | −5 | 28 | 143 | 90 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 372 | 411 | 498 | 597 | 599 |
| Equity | −66 | −71 | −43 | 99 | 190 |
| Long-term debt | 100 | 100 | 100 | 100 | 0 |
| Short-term debt | 338 | 382 | 441 | 398 | 308 |
| Total debt | 438 | 482 | 541 | 498 | 409 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Olaug Forfod Gjessing | Chief Executive Officer | 0 companies |
| Liv Haldis Aavik Forfod | Board of Directors | 0 companies |