| Revenue | NOK 1,7M | -42% |
| EBITDA | NOK 279K | -74% |
| Net profit | NOK 49K | -92% |
| Total assets | NOK 7,4M | -2% |
| Equity | NOK 3,8M | +1% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | 1 388 | 2 156 | 1 596 | 128 | 168 | 1 131 | 2 366 | 2 341 | 2 405 | 393 | 2 044 | 2 727 | 2 828 | 1 651 |
| Staff expenses | −346 | −938 | −1 830 | −1 083 | −128 | −0 | −336 | −1 344 | −1 278 | −1 187 | −59 | −1 045 | −1 161 | −1 120 | −567 |
| EBITDA | 86 | 407 | 194 | 284 | −68 | 122 | 447 | 667 | 899 | 675 | 57 | 415 | 1 196 | 1 053 | 279 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −4 | −4 | −4 | −0 | −26 | −29 |
| EBIT | 86 | 407 | 194 | 284 | −68 | 122 | 447 | 667 | 898 | 671 | 53 | 411 | 1 196 | 1 027 | 250 |
| Net financials | 0 | 1 | −53 | −99 | −76 | −63 | −61 | −73 | −76 | −113 | −151 | −222 | −272 | −270 | −186 |
| Profit before tax | 86 | 407 | 141 | 184 | −143 | 59 | 385 | 594 | 822 | 558 | −98 | 189 | 924 | 757 | 63 |
| Tax | 24 | 114 | 39 | 50 | −36 | 16 | 92 | 137 | 182 | 116 | −20 | 42 | 205 | 168 | 14 |
| Net profit | 62 | 293 | 101 | 135 | −107 | 43 | 293 | 457 | 640 | 442 | −78 | 148 | 719 | 590 | 49 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 854 | 3 116 | 2 938 | 2 633 | 2 548 | 2 900 | 5 146 | 5 691 | 7 817 | 7 128 | 7 269 | 7 460 | 7 549 | 7 426 |
| Equity | 172 | 465 | 566 | 701 | 549 | 592 | 885 | 1 342 | 1 982 | 2 424 | 2 346 | 2 494 | 3 213 | 3 715 | 3 764 |
| Long-term debt | 0 | 2 | 1 960 | 1 858 | 1 789 | 1 725 | 1 660 | 3 264 | 3 117 | 4 882 | 4 623 | 4 378 | 3 643 | 3 250 | 3 422 |
| Short-term debt | 247 | 387 | 589 | 379 | 294 | 231 | 355 | 540 | 593 | 511 | 160 | 397 | 605 | 584 | 240 |
| Total debt | 247 | 389 | 2 549 | 2 237 | 2 084 | 1 956 | 2 015 | 3 804 | 3 710 | 5 394 | 4 782 | 4 775 | 4 247 | 3 834 | 3 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Korsmo | Deputy Member | 0 companies |
| Truls Korsmo | Chairman | 0 companies |