| Revenue | NOK 9,3M | +1% |
| EBITDA | NOK 1M | +387% |
| Net profit | NOK 664K | +210% |
| Total assets | NOK 8,1M | +9% |
| Equity | NOK 7,2M | +10% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 407 | 397 | 899 | 1 238 | 1 348 | 3 259 | 5 941 | 6 954 | 12 792 | 12 381 | 14 460 | 13 649 | 9 230 | 9 279 |
| Staff expenses | −0 | −53 | 48 | −281 | −417 | −819 | −1 087 | −2 210 | −2 214 | −2 548 | −3 589 | −4 637 | −4 145 | −3 245 |
| EBITDA | 320 | −257 | 117 | −410 | 259 | 554 | 1 814 | 842 | 4 047 | 3 800 | 3 944 | 1 720 | −364 | 1 044 |
| Depreciation & amort. | −0 | −11 | −17 | −33 | −34 | −104 | −53 | −67 | −148 | −214 | −215 | −433 | −273 | −296 |
| EBIT | 320 | −268 | 100 | −443 | 226 | 450 | 1 761 | 776 | 3 899 | 3 586 | 3 728 | 1 287 | −637 | 748 |
| Net financials | 1 | −1 | −2 | −23 | −5 | −7 | −15 | −2 | −20 | −10 | −22 | −39 | −0 | −12 |
| Profit before tax | 322 | −268 | 98 | −466 | 220 | 444 | 1 747 | 773 | 3 879 | 3 576 | 3 707 | 1 248 | −637 | 735 |
| Tax | 87 | −75 | 31 | 44 | −0 | 14 | 413 | 179 | 856 | 790 | 816 | 302 | −32 | 71 |
| Net profit | 234 | −193 | 67 | −509 | 220 | 430 | 1 333 | 594 | 3 023 | 2 786 | 2 891 | 946 | −605 | 664 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 697 | 585 | 681 | 356 | 559 | 1 169 | 2 990 | 3 670 | 7 255 | 10 477 | 9 989 | 9 190 | 7 413 | 8 062 |
| Equity | 524 | 331 | 398 | −112 | 109 | 539 | 1 872 | 2 287 | 5 310 | 5 095 | 6 986 | 7 932 | 6 527 | 7 191 |
| Long-term debt | 0 | 0 | 0 | 309 | 364 | 59 | 3 | 2 | 0 | 21 | 0 | 32 | 0 | 34 |
| Short-term debt | 173 | 255 | 284 | 158 | 86 | 571 | 1 116 | 1 382 | 1 945 | 5 361 | 3 002 | 1 226 | 886 | 837 |
| Total debt | 173 | 255 | 284 | 467 | 451 | 630 | 1 118 | 1 383 | 1 945 | 5 381 | 3 002 | 1 258 | 886 | 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Deputy Member | Deputy Member | 2019 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Berntzen Osland | Deputy Member | 0 companies |
| Kolbjørn Setvik | Chief Executive Officer | 0 companies |
| Maria Grindheim Skavland | Board of Directors | 0 companies |
| Vidar Skavland | Chairman | 0 companies |