| Revenue | NOK 19,5M | -26% |
| EBITDA | NOK 2,2M | -37% |
| Net profit | NOK 1,8M | -34% |
| Total assets | NOK 10M | -16% |
| Equity | NOK 3,6M | -13% |
| Employees | 12 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 131 | 21 347 | 24 860 | 27 146 | 20 356 | 31 016 | 22 429 | 27 683 | 26 053 | 23 974 | 26 231 | 19 505 |
| Staff expenses | −6 507 | −7 585 | −9 442 | −9 960 | −8 482 | −9 061 | −8 331 | −8 430 | −7 840 | −8 168 | −8 862 | −7 153 |
| EBITDA | 2 094 | 3 235 | 3 841 | 3 730 | 3 677 | 3 024 | 2 639 | 2 599 | 3 371 | 2 363 | 3 511 | 2 201 |
| Depreciation & amort. | −208 | −345 | −269 | −332 | −219 | −181 | −171 | −67 | −112 | −120 | −120 | −111 |
| EBIT | 1 886 | 2 890 | 3 572 | 3 398 | 3 458 | 2 844 | 2 468 | 2 532 | 3 259 | 2 243 | 3 390 | 2 090 |
| Net financials | −28 | −24 | 22 | 4 | −31 | −71 | −35 | −32 | −10 | −2 | 40 | 159 |
| Profit before tax | 1 859 | 2 867 | 3 594 | 3 402 | 3 427 | 2 773 | 2 433 | 2 500 | 3 249 | 2 241 | 3 431 | 2 249 |
| Tax | 524 | 788 | 987 | 847 | 823 | 649 | 539 | 550 | 715 | 499 | 761 | 496 |
| Net profit | 1 335 | 2 078 | 2 607 | 2 555 | 2 603 | 2 124 | 1 894 | 1 951 | 2 534 | 1 742 | 2 670 | 1 753 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 946 | 10 969 | 11 180 | 13 517 | 15 473 | 14 596 | 14 748 | 11 571 | 10 871 | 11 610 | 11 862 | 9 983 |
| Equity | 2 076 | 3 570 | 4 336 | 5 016 | 5 769 | 7 243 | 8 487 | 3 937 | 3 710 | 3 659 | 4 144 | 3 618 |
| Long-term debt | 907 | 0 | 0 | 211 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 963 | 7 399 | 6 843 | 8 291 | 9 623 | 7 353 | 6 261 | 7 633 | 7 161 | 7 951 | 7 717 | 6 365 |
| Total debt | 4 870 | 7 399 | 6 843 | 8 502 | 9 704 | 7 353 | 6 261 | 7 633 | 7 161 | 7 951 | 7 717 | 6 365 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaasø & Lunde Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Armand Ruud | Chairman | 0 companies |
| Trond Lunde | Board of Directors | 0 companies |
| Geir Austheim | Board of Directors | 0 companies |
| Ole Gaasø | Deputy Chairman | 0 companies |