| Revenue | NOK 0 | — |
| EBITDA | NOK -191K | -11% |
| Net profit | NOK -5K | -100% |
| Total assets | NOK 27M | -4% |
| Equity | NOK 14,1M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 271 | 2 259 | 1 578 | 1 576 | 1 533 | 2 021 | 2 240 | 2 318 | 68 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −11 | −53 | −36 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −55 | −55 | −69 |
| EBITDA | −309 | 48 | 793 | 987 | 906 | 1 430 | 1 502 | 1 234 | −244 | −225 | −193 | −154 | −172 | −191 |
| Depreciation & amort. | −414 | −443 | −474 | −473 | −471 | −501 | −510 | −513 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −723 | −395 | 319 | 515 | 435 | 929 | 992 | 720 | −244 | −225 | −193 | −154 | −172 | −191 |
| Net financials | 13 | 172 | −854 | −759 | −649 | −488 | −431 | 7 675 | 254 | 1 281 | 187 | 1 979 | 1 627 | 186 |
| Profit before tax | −1 039 | −223 | −535 | −245 | −214 | 441 | 561 | 8 395 | 10 | 1 056 | −6 | 1 825 | 1 455 | −5 |
| Tax | 675 | −157 | −132 | −66 | −17 | 126 | 151 | 152 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 714 | −66 | −404 | −179 | −197 | 315 | 410 | 8 243 | 10 | 1 056 | −6 | 1 825 | 1 455 | −5 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 474 | 31 579 | 30 641 | 30 277 | 33 020 | 31 566 | 34 141 | 33 602 | 20 534 | 19 180 | 27 653 | 29 318 | 28 213 | 27 008 |
| Equity | 13 982 | 13 916 | 13 512 | 13 294 | 17 596 | 17 962 | 18 372 | 16 141 | 15 082 | 11 763 | 11 756 | 13 581 | 14 073 | 14 068 |
| Long-term debt | 0 | 15 412 | 15 340 | 15 700 | 14 514 | 13 183 | 14 700 | 13 965 | 4 277 | 6 415 | 15 873 | 15 695 | 13 124 | 12 874 |
| Short-term debt | 8 927 | 2 251 | 1 788 | 1 283 | 909 | 420 | 1 068 | 3 496 | 1 175 | 1 003 | 24 | 42 | 1 017 | 65 |
| Total debt | 17 492 | 17 663 | 17 129 | 16 984 | 15 423 | 13 603 | 15 768 | 17 461 | 5 452 | 7 418 | 15 896 | 15 736 | 14 140 | 12 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Accountant | Accountant | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bim Invest As | Company | 51.2% | 51.2% | 2024 |
Borgund Industri As | Company | 31.8% | 31.8% | 2024 |
Kjøllesdal Invest As | Company | 13.2% | 13.2% | 2024 |
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Myklebust | Accountant | 0 companies |
| Kjell Arvid Storeide | Chairman | 0 companies |
| Ove Martin Kjøllesdal | Board of Directors | 0 companies |
| Bjørn Kåre Moen | Board of Directors | 0 companies |