| Revenue | NOK 293K | -46% |
| EBITDA | NOK 220K | -57% |
| Net profit | NOK 172K | -56% |
| Total assets | NOK 1,7M | -50% |
| Equity | NOK 1,3M | -55% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 981 | 625 | 546 | 293 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −16 | −20 | −9 | −15 | 16 | 0 | 0 | −1 | 0 | −0 | 914 | 476 | 506 | 220 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −16 | −20 | −9 | −15 | 16 | 0 | 0 | −1 | 0 | −0 | 914 | 476 | 506 | 220 |
| Net financials | −15 | −93 | −101 | −110 | −119 | −127 | −128 | −160 | −120 | −83 | −54 | 0 | 850 | −1 | 0 |
| Profit before tax | −17 | −108 | −121 | −119 | −134 | −111 | −128 | −160 | −121 | −83 | −55 | 914 | 1 326 | 505 | 220 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | 105 | 111 | 48 |
| Net profit | −17 | −108 | −121 | −119 | −134 | −111 | −128 | −160 | −121 | −83 | −55 | 970 | 1 221 | 393 | 172 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 362 | 1 280 | 1 280 | 1 280 | 1 280 | 1 280 | 1 280 | 1 280 | 1 280 | 1 280 | 1 365 | 2 474 | 2 857 | 3 317 | 1 654 |
| Equity | 84 | −25 | −146 | −265 | −399 | −510 | −638 | −598 | −719 | −802 | 444 | 2 350 | 2 801 | 2 800 | 1 255 |
| Long-term debt | 1 278 | 1 302 | 1 404 | 1 513 | 1 632 | 1 730 | 1 659 | 1 766 | 1 814 | 1 227 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 22 | 32 | 46 | 59 | 259 | 112 | 185 | 854 | 921 | 125 | 56 | 517 | 399 |
| Total debt | 1 278 | 1 305 | 1 426 | 1 545 | 1 679 | 1 790 | 1 918 | 1 878 | 1 999 | 2 082 | 921 | 125 | 56 | 517 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harlun Holding As | Company | 50.0% | 50.0% | 2022 |
Teo Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Hartveit | Chief Executive Officer | 0 companies |
| Stine Bergsvand Luisa | Deputy Member | 0 companies |
| Teodor Koritzinsky Luisa | Chairman | 0 companies |