| Revenue | NOK 3,8M | +353% |
| EBITDA | NOK -737K | -332% |
| Net profit | NOK -1,6M | -123% |
| Total assets | NOK 6,2M | -10% |
| Equity | NOK -1,6M | -2790% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 403 | 325 | 414 | 419 | 417 | 861 | 1 776 | 1 254 | 2 283 | 1 662 | 846 | 3 833 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −204 | −105 | −741 | −491 | −315 | −997 |
| EBITDA | −820 | 169 | −895 | −250 | 363 | 823 | 126 | 496 | 828 | 562 | −171 | −737 |
| Depreciation & amort. | −0 | −22 | −89 | −89 | −67 | −14 | −167 | −269 | −602 | −465 | −465 | −462 |
| EBIT | −820 | 147 | −984 | −340 | 296 | 809 | −41 | 228 | 226 | 97 | −635 | −1 198 |
| Net financials | 1 | 2 | 2 | 3 | 5 | −1 | −0 | 0 | −3 | −4 | −92 | −422 |
| Profit before tax | −819 | 148 | −982 | −337 | 301 | 808 | −41 | 228 | 223 | 93 | −727 | −1 620 |
| Tax | 59 | 84 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −879 | 65 | −982 | −337 | 301 | 808 | −41 | 228 | 223 | 93 | −727 | −1 620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 219 | 1 252 | 1 128 | 1 008 | 331 | 810 | 1 476 | 3 479 | 4 557 | 5 428 | 6 862 | 6 190 |
| Equity | −779 | 493 | −489 | −826 | −525 | 283 | 242 | 469 | 692 | 785 | 58 | −1 562 |
| Long-term debt | 300 | 0 | 0 | 62 | 62 | 0 | 0 | 0 | 1 520 | 2 497 | 3 133 | 2 717 |
| Short-term debt | 1 697 | 759 | 1 618 | 1 772 | 794 | 527 | 1 234 | 3 009 | 2 344 | 2 146 | 3 671 | 5 035 |
| Total debt | 1 997 | 759 | 1 618 | 1 834 | 856 | 527 | 1 234 | 3 009 | 3 865 | 4 643 | 6 804 | 7 753 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liessem Microelectronics As | Company | 50.0% | 50.0% | 2023 |
Rocher As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eigil Rydningen | Chairman | 0 companies |
| Hans Peter Liessem | Board of Directors | 0 companies |
| Bent Morten Dale | Chairman | 0 companies |