| Revenue | NOK 8,2M | +40% |
| EBITDA | NOK 4,4M | +145% |
| Net profit | NOK 2,2M | +528% |
| Total assets | NOK 19,1M | -12% |
| Equity | NOK 878K | +105% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 173 | 5 434 | 6 830 | 6 310 | 5 102 | 14 314 | 5 506 | 13 661 | 8 334 | 6 862 | 8 163 | 5 837 | 8 183 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 021 | 4 978 | 5 285 | 5 223 | 2 356 | 5 897 | 2 654 | 3 893 | 3 382 | 4 065 | 3 943 | 1 805 | 4 414 |
| Depreciation & amort. | −610 | −1 496 | −2 082 | −1 400 | −1 741 | −1 741 | −1 472 | −2 497 | −2 516 | −1 795 | −1 711 | −841 | −543 |
| EBIT | 1 411 | 3 482 | 3 203 | 3 823 | 615 | 4 156 | 1 182 | 1 395 | 866 | 2 270 | 2 231 | 964 | 3 871 |
| Net financials | −1 156 | −2 103 | −2 181 | −1 780 | −1 523 | −1 256 | −1 249 | −1 460 | −1 266 | −810 | −1 086 | −1 621 | −1 061 |
| Profit before tax | 254 | 1 379 | 1 022 | 2 044 | −908 | 2 900 | −68 | −64 | −399 | 1 459 | 1 145 | −658 | 2 810 |
| Tax | 70 | 343 | 285 | 408 | −290 | 611 | −99 | 90 | −88 | 321 | 252 | −145 | 618 |
| Net profit | 184 | 1 036 | 737 | 1 636 | −618 | 2 289 | 32 | −154 | −311 | 1 138 | 893 | −512 | 2 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 832 | 66 492 | 65 560 | 64 215 | 63 332 | 67 118 | 57 811 | 65 111 | 62 956 | 46 135 | 44 255 | 21 712 | 19 141 |
| Equity | 2 009 | 3 342 | 4 079 | 11 414 | 12 310 | 14 599 | 7 130 | 14 513 | 14 475 | 4 635 | 4 726 | 428 | 878 |
| Long-term debt | 57 835 | 59 459 | 59 028 | 51 882 | 50 406 | 49 167 | 48 741 | 48 682 | 46 828 | 34 382 | 32 727 | 17 024 | 16 173 |
| Short-term debt | 4 987 | 3 691 | 2 453 | 919 | 617 | 3 352 | 1 940 | 1 916 | 1 654 | 7 117 | 6 803 | 4 260 | 2 091 |
| Total debt | 62 822 | 63 150 | 61 481 | 52 801 | 51 023 | 52 520 | 50 681 | 50 598 | 48 481 | 41 500 | 39 530 | 21 284 | 18 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nye 5 Olsen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Britt-Eli Olsen | Chief Executive Officer | 0 companies |
| Vegar Olsen | Board of Directors | 0 companies |
| Bjørnar Olsen | Board of Directors | 0 companies |
| Leif Helge Olsen | Chairman | 0 companies |
| Freidis Merete Olsen | Board of Directors | 0 companies |