| Revenue | NOK 8,2M | +11% |
| EBITDA | NOK 678K | +454% |
| Net profit | NOK 462K | +2774% |
| Total assets | NOK 2,8M | -1% |
| Equity | NOK 641K | +2% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 221 | 4 881 | 6 092 | 6 343 | 7 264 | 7 717 | 8 557 | 7 883 | 8 337 | 7 893 | 7 343 | 7 277 | 7 411 | 8 191 |
| Staff expenses | −155 | −1 076 | −1 187 | −1 307 | −1 347 | −1 436 | −1 689 | −1 679 | −2 066 | −1 110 | −1 251 | −1 240 | −1 207 | −1 211 |
| EBITDA | 204 | 119 | 231 | 183 | 378 | 27 | 272 | 23 | −261 | 243 | −71 | 346 | 122 | 678 |
| Depreciation & amort. | −21 | −127 | −127 | −121 | −108 | −105 | −8 | −8 | −52 | −78 | −76 | −87 | −83 | −38 |
| EBIT | 184 | −9 | 104 | 61 | 270 | −78 | 264 | 16 | −312 | 165 | −146 | 258 | 40 | 640 |
| Net financials | −10 | −78 | −70 | −67 | −50 | −36 | −54 | −52 | −69 | −59 | −69 | −68 | −62 | −48 |
| Profit before tax | 174 | −86 | 34 | −6 | 220 | −114 | 210 | −36 | −381 | 106 | −216 | 190 | −22 | 592 |
| Tax | 45 | −0 | −0 | −0 | 51 | −0 | 27 | −0 | −90 | 23 | −47 | 42 | −5 | 130 |
| Net profit | 129 | −86 | 34 | −6 | 169 | −114 | 183 | −36 | −292 | 82 | −169 | 148 | −17 | 462 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 676 | 2 137 | 2 660 | 2 203 | 2 442 | 2 571 | 3 835 | 3 756 | 4 136 | 4 181 | 4 065 | 3 839 | 2 800 | 2 768 |
| Equity | 232 | 145 | 179 | 173 | 343 | 229 | 412 | 376 | 584 | 666 | 498 | 646 | 629 | 641 |
| Long-term debt | 500 | 795 | 840 | 660 | 750 | 750 | 500 | 450 | 867 | 767 | 1 023 | 811 | 579 | 347 |
| Short-term debt | 944 | 1 197 | 1 641 | 1 370 | 1 349 | 1 593 | 2 923 | 2 930 | 2 685 | 2 748 | 2 544 | 2 382 | 1 592 | 1 780 |
| Total debt | 1 444 | 1 992 | 2 481 | 2 030 | 2 099 | 2 343 | 3 423 | 3 380 | 3 552 | 3 514 | 3 567 | 3 193 | 2 171 | 2 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AH Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Andreassen Hegg | Chief Executive Officer | 0 companies |
| Anette Hegg Hilland | Chief Executive Officer | 0 companies |
| Arne Hegg | Deputy Member | 0 companies |