| Revenue | NOK 16M | +92% |
| EBITDA | NOK -3,3M | -1034% |
| Net profit | NOK -4,1M | -5114% |
| Total assets | NOK 12,2M | -4% |
| Equity | NOK -1,7M | -170% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 864 | 1 169 | 11 467 | 11 862 | 5 850 | 9 834 | 7 902 | 4 762 | 8 350 | 16 034 |
| Staff expenses | −870 | −530 | −732 | −909 | −431 | −609 | −606 | −923 | −956 | −727 |
| EBITDA | 190 | 93 | 759 | 1 609 | 868 | 971 | 175 | −214 | 349 | −3 263 |
| Depreciation & amort. | −41 | −37 | −29 | −54 | −39 | −93 | −157 | −53 | −46 | −21 |
| EBIT | 148 | 55 | 730 | 1 556 | 829 | 878 | 18 | −267 | 304 | −3 285 |
| Net financials | −17 | −45 | −158 | −230 | −173 | −152 | −63 | −111 | −383 | −796 |
| Profit before tax | 131 | 11 | 572 | 1 326 | 656 | 726 | −45 | −378 | −79 | −4 080 |
| Tax | 24 | 8 | 154 | 332 | 158 | 167 | −9 | −84 | −1 | −0 |
| Net profit | 107 | 3 | 418 | 994 | 498 | 559 | −36 | −294 | −78 | −4 080 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 340 | 2 797 | 3 095 | 5 186 | 4 458 | 5 466 | 5 781 | 7 318 | 12 762 | 12 212 |
| Equity | 340 | 343 | 761 | 1 754 | 2 252 | 2 812 | 2 775 | 2 481 | 2 403 | −1 677 |
| Long-term debt | 199 | 1 865 | 454 | 1 962 | 960 | 450 | 386 | 3 601 | 4 672 | 4 966 |
| Short-term debt | 802 | 590 | 1 880 | 1 470 | 1 246 | 2 205 | 2 619 | 1 236 | 5 687 | 8 924 |
| Total debt | 1 000 | 2 454 | 2 334 | 3 432 | 2 206 | 2 654 | 3 005 | 4 837 | 10 359 | 13 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Deputy Member | Deputy Member | 2011 | — | — |
GR Deputy Member | Deputy Member | 2011 | — | — |
VR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gro Jakobsen | Deputy Member | 0 companies |
| Gro Ringhagen | Deputy Member | 0 companies |
| Vegard Ringhagen | Chief Executive Officer | 0 companies |