| Revenue | NOK 39K | -27% |
| EBITDA | NOK 21K | -49% |
| Net profit | NOK -200K | -1148% |
| Total assets | NOK 427K | -74% |
| Equity | NOK -1,2M | -21% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 137 | 428 | 0 | 120 | 17 | 0 | 0 | 0 | 177 | 22 | 19 | 54 | 39 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | −184 | 83 | −17 | −68 | −178 | −20 | −11 | −13 | 146 | 2 | −165 | 41 | 21 |
| Depreciation & amort. | −4 | −17 | −17 | −13 | −0 | −1 | −4 | −4 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | −201 | 67 | −30 | −68 | −179 | −24 | −15 | −17 | 146 | 2 | −165 | 41 | 21 |
| Net financials | −1 | −34 | −51 | −52 | −55 | −75 | −66 | −69 | −56 | −34 | −24 | −27 | −22 | −221 |
| Profit before tax | −50 | −235 | 15 | −82 | −123 | −254 | −91 | −85 | −73 | 112 | −22 | −192 | 19 | −200 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −50 | −235 | 15 | −82 | −123 | −254 | −91 | −85 | −73 | 112 | −22 | −192 | 19 | −200 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 1 067 | 1 101 | 1 354 | 2 084 | 1 669 | 1 654 | 1 624 | 1 448 | 1 666 | 1 935 | 1 649 | 1 638 | 427 |
| Equity | 54 | −181 | −166 | −248 | −371 | −625 | −716 | −801 | −874 | −762 | −784 | −976 | −957 | −1 157 |
| Long-term debt | 0 | 1 000 | 1 000 | 1 000 | 1 658 | 1 584 | 1 537 | 1 552 | 1 552 | 1 452 | 2 718 | 2 425 | 2 394 | 1 584 |
| Short-term debt | 217 | 248 | 267 | 602 | 798 | 710 | 833 | 872 | 769 | 976 | 0 | 200 | 200 | 0 |
| Total debt | 217 | 1 248 | 1 267 | 1 602 | 2 456 | 2 295 | 2 370 | 2 424 | 2 322 | 2 428 | 2 718 | 2 625 | 2 594 | 1 584 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Vassnes | Board of Directors | 0 companies |