| Revenue | NOK 4,8M | +29% |
| EBITDA | NOK -371K | -620% |
| Net profit | NOK -380K | -672% |
| Total assets | NOK 660K | +20% |
| Equity | NOK -676K | -129% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 153 | 322 | 376 | 595 | 806 | 1 193 | 967 | 832 | 1 653 | 3 026 | 3 419 | 3 752 | 4 844 |
| Staff expenses | −0 | −3 | −141 | −223 | −12 | −226 | −429 | −590 | −105 | −756 | −1 073 | −1 288 | −1 401 | −2 136 |
| EBITDA | −141 | −99 | −311 | −255 | −159 | 34 | 93 | −311 | 75 | −167 | 333 | −136 | 71 | −371 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −31 | −22 | −22 | −20 | −0 | −0 | −0 |
| EBIT | −141 | −99 | −311 | −255 | −159 | 34 | 78 | −341 | 53 | −189 | 313 | −136 | 71 | −371 |
| Net financials | −6 | −7 | −8 | −11 | −13 | −16 | −10 | −4 | −9 | −3 | −1 | −6 | −5 | −9 |
| Profit before tax | −147 | −106 | −319 | −266 | −172 | 19 | 68 | −345 | 45 | −192 | 312 | −142 | 67 | −380 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −147 | −106 | −319 | −266 | −172 | 19 | 68 | −345 | 45 | −192 | 312 | −142 | 67 | −380 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 159 | 93 | 44 | 42 | 232 | 415 | 149 | 247 | 241 | 423 | 410 | 549 | 660 |
| Equity | −47 | −153 | −472 | −738 | −910 | −891 | −823 | −1 168 | −1 123 | −1 316 | −643 | −362 | −296 | −676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 893 | 926 | 910 | 550 | 0 | 0 | 0 |
| Short-term debt | 53 | 312 | 565 | 782 | 952 | 1 123 | 1 189 | 425 | 444 | 646 | 516 | 772 | 845 | 1 336 |
| Total debt | 53 | 312 | 565 | 782 | 952 | 1 123 | 1 237 | 1 317 | 1 370 | 1 557 | 1 066 | 772 | 845 | 1 336 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerke Holding Hamar As | Company | 20.0% | 20.0% | 2023 |
Matthew John Hayes | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dahl Eriksen | Chairman | 0 companies |