| Revenue | NOK 28,5M | +8% |
| EBITDA | NOK -1,3M | -291% |
| Net profit | NOK -2,2M | -2124% |
| Total assets | NOK 9,4M | +4% |
| Equity | NOK -166K | -108% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 663 | 22 501 | 24 422 | 26 319 | 28 482 |
| Staff expenses | −6 696 | −8 140 | −9 236 | −12 540 | −16 839 |
| EBITDA | 1 744 | 2 506 | 2 564 | 676 | −1 293 |
| Depreciation & amort. | −200 | −222 | −185 | −298 | −403 |
| EBIT | 1 544 | 2 283 | 2 378 | 378 | −1 696 |
| Net financials | −632 | −325 | −136 | −199 | −525 |
| Profit before tax | 912 | 1 959 | 2 242 | 179 | −2 221 |
| Tax | −0 | −0 | 210 | 70 | −0 |
| Net profit | 912 | 1 959 | 2 032 | 110 | −2 221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 503 | 6 282 | 7 688 | 9 025 | 9 351 |
| Equity | −3 255 | 1 946 | 1 946 | 2 055 | −166 |
| Long-term debt | 1 022 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 736 | 4 337 | 5 743 | 6 970 | 9 416 |
| Total debt | 5 758 | 4 337 | 5 743 | 6 970 | 9 516 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.85% | 51.85% | 2024 | |
| Company | 39.67% | 39.67% | 2024 | |
| Individual | 8.48% | 8.48% | 2024 | |
| Individual | 8.48% | 8.48% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Villard | Board of Directors | 0 companies |
| Bjørn Villard | Chairman | 0 companies |
| Caroline Kvam Stokke | Chairman | 0 companies |