| Revenue | NOK 1,5M | +364% |
| EBITDA | NOK -5M | +5% |
| Net profit | NOK -59,9M | -221% |
| Total assets | NOK 114,4M | -28% |
| Equity | NOK 113,2M | -13% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 627 | 0 | 49 | 313 | 1 451 |
| Staff expenses | −3 532 | −3 737 | −3 906 | −4 156 | −4 422 |
| EBITDA | −4 603 | −4 931 | −5 507 | −5 284 | −5 006 |
| Depreciation & amort. | −68 | −116 | −113 | −84 | −49 |
| EBIT | −4 671 | −5 047 | −5 620 | −5 368 | −5 055 |
| Net financials | 15 035 | −1 303 | −34 684 | −13 304 | −54 850 |
| Profit before tax | 10 364 | −6 350 | −40 304 | −18 672 | −59 905 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 364 | −6 350 | −40 304 | −18 672 | −59 905 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 180 426 | 180 913 | 175 692 | 158 472 | 114 355 |
| Equity | 126 942 | 120 591 | 81 018 | 129 570 | 113 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 484 | 60 322 | 94 674 | 28 902 | 1 193 |
| Total debt | 53 484 | 60 322 | 94 674 | 28 902 | 1 193 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
RN Chief Executive Officer | Chief Executive Officer | 2022 |
RL Deputy Member | Deputy Member | 2026 |
MA Deputy Member | Deputy Member | 2023 |
TK Deputy Member | Deputy Member | 2023 |
MH Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Former (4) | ||
| Deputy Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Norum | Chief Executive Officer | 0 companies |
| Robin Løvslett | Deputy Member | 0 companies |
| Morten Andreas Stormo | Deputy Member | 0 companies |
| Torje Kosmo Karlsen | Deputy Member | 0 companies |
| Marte Høvik Bergmann | Deputy Member | 0 companies |
| Heidi Ellingsen Sommerseth | Deputy Chairman | 0 companies |
| Eirik Frantzen | Chairman | 0 companies |
| Elling Georg Berntsen | Deputy Chairman | 0 companies |
| Per Øyvind Mohus | Board of Directors | 0 companies |
| Kristin Markussen | Board of Directors | 0 companies |
| Hilde Otneim | Board of Directors | 0 companies |
| Roger Bergersen | Chairman | 0 companies |
| Linda Lockert Dybwad | Board of Directors | 0 companies |
| Turid Stubø Johnsen | Board of Directors | 0 companies |
| Silje Bergh Lorentzen | Board of Directors | 0 companies |
| Steinar Sørensen | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |