| Revenue | NOK 46,6M | +4% |
| EBITDA | NOK -3,5M | -332% |
| Net profit | NOK -3,7M | -389% |
| Total assets | NOK 20,7M | +28% |
| Equity | NOK 6,6M | -36% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 423 | 16 093 | 18 438 | 44 668 | 46 625 |
| Staff expenses | −3 903 | −4 811 | −5 392 | −12 228 | −14 755 |
| EBITDA | 415 | 259 | −164 | 1 507 | −3 497 |
| Depreciation & amort. | −119 | −83 | −95 | −95 | −137 |
| EBIT | 295 | 176 | −260 | 1 412 | −3 634 |
| Net financials | −18 | −5 | −67 | −72 | −72 |
| Profit before tax | 277 | 171 | −327 | 1 340 | −3 706 |
| Tax | −81 | −132 | −103 | 57 | −0 |
| Net profit | 359 | 303 | −224 | 1 283 | −3 706 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 284 | 9 200 | 8 480 | 16 106 | 20 670 |
| Equity | 5 295 | 6 065 | 6 206 | 10 301 | 6 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 989 | 3 135 | 2 274 | 5 805 | 14 075 |
| Total debt | 1 989 | 3 135 | 2 274 | 5 805 | 14 075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonn Kordahl | Chief Executive Officer | 0 companies |
| Daniel Wormnæs | Chief Executive Officer | 0 companies |
| Kjetil Osa Edvardsen | Board of Directors | 0 companies |
| Geir Juvdal | Board of Directors | 0 companies |
| Arne Norum | Chairman | 0 companies |
| Tommy Skoglund | Board of Directors | 0 companies |
| Inge Norum | Board of Directors | 0 companies |