| Revenue | NOK 451K | -6% |
| EBITDA | NOK 215K | -31% |
| Net profit | NOK -204K | -1266% |
| Total assets | NOK 6,7M | +1% |
| Equity | NOK -1,4M | -11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 32 | 51 | 60 | 60 | 45 | 33 | 55 | 60 | 60 | 60 | 108 | 456 | 481 | 451 |
| Staff expenses | −0 | −0 | −3 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −18 | −16 | 19 | 15 | −4 | −14 | 0 | 8 | 0 | −16 | −68 | −159 | 309 | 215 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −18 | −16 | 19 | 15 | −4 | −14 | 0 | 8 | 0 | −16 | −68 | −159 | 309 | 215 |
| Net financials | −5 | −112 | −124 | −117 | −89 | −67 | −66 | −67 | −68 | −44 | 6 | −270 | −314 | −343 | −438 |
| Profit before tax | −11 | −130 | −140 | −98 | −74 | −71 | −80 | −66 | −60 | −44 | −9 | −338 | −473 | −34 | −223 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −52 | −19 |
| Net profit | −11 | −130 | −140 | −98 | −74 | −71 | −80 | −66 | −60 | −44 | −9 | −338 | −473 | 18 | −204 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 104 | 4 094 | 4 082 | 4 097 | 4 116 | 4 108 | 4 097 | 4 092 | 4 124 | 4 102 | 4 477 | 6 940 | 6 817 | 6 627 | 6 677 |
| Equity | 93 | −27 | −167 | −265 | −339 | −410 | −489 | −555 | −615 | −659 | −668 | −1 006 | −1 479 | −1 277 | −1 413 |
| Long-term debt | 0 | 4 118 | 4 242 | 4 359 | 4 448 | 4 515 | 4 580 | 4 647 | 4 716 | 4 760 | 5 114 | 7 885 | 8 200 | 7 858 | 8 028 |
| Short-term debt | 5 | 3 | 7 | 3 | 7 | 3 | 6 | 0 | 24 | 1 | 31 | 61 | 95 | 46 | 63 |
| Total debt | 4 011 | 4 121 | 4 249 | 4 362 | 4 455 | 4 518 | 4 586 | 4 647 | 4 739 | 4 761 | 5 145 | 7 946 | 8 296 | 7 904 | 8 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leirvik Sjø As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Koløen | Chief Executive Officer | 0 companies |
| Bjørn Øyvind Jørgensen | Chief Executive Officer | 0 companies |
| Øyvind Jørgensen | Board of Directors | 0 companies |
| Kari Stautland | Board of Directors | 0 companies |
| Wilhelm Engelsen | Chairman | 0 companies |
| Randi Stautland Jæger | Board of Directors | 0 companies |