| Revenue | NOK 14,4M | +11% |
| EBITDA | NOK 1,9M | +62% |
| Net profit | NOK 1,3M | +82% |
| Total assets | NOK 7,4M | +26% |
| Equity | NOK 3,1M | +28% |
| Employees | 12 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 2 050 | 1 741 | 1 895 | 2 911 | 5 573 | 6 215 | 6 341 | 7 298 | 8 705 | 10 903 | 12 942 | 14 420 |
| Staff expenses | −118 | −956 | −951 | −978 | −1 387 | −2 623 | −2 675 | −2 698 | −3 624 | −3 710 | −4 442 | −5 769 | −6 117 |
| EBITDA | −110 | −10 | 30 | 10 | 242 | 335 | 582 | 897 | 503 | 807 | 1 460 | 1 176 | 1 904 |
| Depreciation & amort. | −1 | −5 | −5 | −8 | −10 | −8 | −76 | −102 | −145 | −146 | −243 | −263 | −265 |
| EBIT | −111 | −15 | 26 | 2 | 232 | 327 | 506 | 796 | 358 | 661 | 1 217 | 913 | 1 639 |
| Net financials | −6 | −15 | −13 | −19 | −15 | −9 | −35 | −37 | −32 | −29 | −18 | −16 | 0 |
| Profit before tax | −117 | −30 | 13 | −17 | 217 | 318 | 471 | 759 | 326 | 631 | 1 199 | 897 | 1 639 |
| Tax | −37 | −8 | 5 | −4 | 59 | 81 | 113 | 176 | 73 | 140 | 267 | 197 | 366 |
| Net profit | −80 | −22 | 7 | −14 | 159 | 237 | 358 | 582 | 252 | 492 | 932 | 700 | 1 273 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 551 | 516 | 473 | 878 | 1 568 | 2 609 | 3 226 | 3 128 | 4 119 | 5 415 | 5 888 | 7 406 |
| Equity | 20 | −1 | 6 | −8 | 151 | 388 | 596 | 1 088 | 1 281 | 1 572 | 2 104 | 2 404 | 3 078 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 353 | 487 | 365 | 243 | 281 | 251 | 103 |
| Short-term debt | 331 | 553 | 510 | 481 | 726 | 1 180 | 1 660 | 1 651 | 1 482 | 2 303 | 3 030 | 3 233 | 4 225 |
| Total debt | 331 | 553 | 510 | 481 | 727 | 1 180 | 2 013 | 2 138 | 1 847 | 2 547 | 3 311 | 3 484 | 4 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langen Invest As | Company | 36.5% | 36.5% | 2022 |
Østbyhaug Holding As | Company | 18.0% | 18.0% | 2022 |
| Individual | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Roar Brænd | Chief Executive Officer | 0 companies |
| Thomas Vikan Engesvold | Chief Executive Officer | 0 companies |
| Rolf André Svendsen Langen | Chairman | 0 companies |
| Jan Kurås | Chairman | 0 companies |
| Lars Morten Sivertsvold | Board of Directors | 0 companies |
| Jonas Østbyhaug | Board of Directors | 0 companies |
| Oddvar Aspås | Board of Directors | 0 companies |