| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +26% |
| Net profit | NOK -30K | -121% |
| Total assets | NOK 3,5M | +32% |
| Equity | NOK 384K | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −75 | −227 | −0 | −0 | −0 | −0 | −0 | −0 | 21 | −0 | −0 |
| EBITDA | 3 | 9 | −30 | −7 | −9 | −15 | −8 | −17 | 14 | −37 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 | 9 | −30 | −7 | −9 | −15 | −8 | −17 | 14 | −37 | −27 |
| Net financials | 4 | 3 | 4 | 6 | 6 | 10 | 14 | 10 | 158 | 180 | −3 |
| Profit before tax | 6 | 12 | −26 | −1 | −3 | −5 | 6 | −6 | 172 | 143 | −30 |
| Tax | 1 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 | 10 | −26 | −1 | −3 | −5 | 6 | −6 | 172 | 143 | −30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 358 | 182 | 185 | 183 | 179 | 1 959 | 2 019 | 2 261 | 2 621 | 3 456 |
| Equity | 125 | 135 | 109 | 108 | 104 | 99 | 106 | 99 | 271 | 414 | 384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 764 | 1 826 | 1 890 | 2 181 | 3 063 |
| Short-term debt | 81 | 224 | 73 | 77 | 79 | 79 | 89 | 94 | 100 | 25 | 9 |
| Total debt | 81 | 224 | 73 | 77 | 79 | 79 | 1 853 | 1 920 | 1 990 | 2 207 | 3 072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Svensson | Deputy Member | 0 companies |
| Thor Anders Hovland Austad | Chairman | 0 companies |