| Revenue | NOK 51,5M | -31% |
| EBITDA | NOK -470K | +89% |
| Net profit | NOK -2M | +59% |
| Total assets | NOK 13,5M | +59% |
| Equity | NOK 131K | -94% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 070 | 17 550 | 25 630 | 25 518 | 21 530 | 21 145 | 13 944 | 37 198 | 67 837 | 80 269 | 82 550 | 77 992 | 74 258 | 51 496 |
| Staff expenses | −1 849 | −1 933 | −1 786 | −2 236 | −2 971 | −3 214 | −2 239 | −4 818 | −6 094 | −6 936 | −7 101 | −8 354 | −9 649 | −11 933 |
| EBITDA | 2 171 | 4 130 | 3 738 | 1 691 | 1 806 | 2 609 | 620 | −2 149 | 7 777 | 9 553 | 10 211 | 5 819 | −4 364 | −470 |
| Depreciation & amort. | −0 | −0 | −7 | −17 | −17 | −21 | −21 | −93 | −87 | −81 | −74 | −123 | −122 | −198 |
| EBIT | 2 171 | 4 130 | 3 731 | 1 674 | 1 789 | 2 589 | 599 | −2 242 | 7 690 | 9 472 | 10 136 | 5 696 | −4 486 | −668 |
| Net financials | −557 | −520 | −1 072 | −1 555 | −143 | −477 | −22 | −22 | −350 | −251 | 70 | −1 049 | −1 848 | −1 932 |
| Profit before tax | 1 615 | 3 610 | 2 659 | 120 | 1 645 | 2 111 | 578 | −2 264 | 7 341 | 9 221 | 10 206 | 4 647 | −6 334 | −2 600 |
| Tax | 455 | 1 017 | 755 | 80 | 481 | 530 | 144 | −607 | 1 614 | 2 033 | 2 276 | 825 | −1 356 | −574 |
| Net profit | 1 160 | 2 592 | 1 904 | 40 | 1 164 | 1 581 | 434 | −1 657 | 5 726 | 7 189 | 7 930 | 3 822 | −4 978 | −2 026 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 997 | 5 388 | 7 442 | 5 557 | 6 575 | 7 261 | 5 507 | 12 136 | 17 976 | 20 944 | 27 998 | 20 066 | 8 465 | 13 464 |
| Equity | 600 | 2 726 | 3 326 | 3 366 | 3 530 | 3 531 | 3 215 | 6 072 | 5 599 | 6 787 | 7 717 | 7 134 | 2 157 | 131 |
| Long-term debt | 766 | 285 | 1 203 | 900 | 660 | 420 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 1 268 |
| Short-term debt | 2 631 | 2 378 | 2 912 | 1 291 | 2 385 | 3 310 | 2 112 | 6 064 | 12 377 | 14 156 | 20 280 | 12 932 | 6 308 | 12 065 |
| Total debt | 3 397 | 2 662 | 4 116 | 2 191 | 3 045 | 3 730 | 2 292 | 6 064 | 12 377 | 14 156 | 20 280 | 12 932 | 6 308 | 13 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nutricos Group As | Company | 78.0% | 78.0% | 2022 |
Jet Jr. Invest As | Company | 22.0% | 22.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Thielemann | Chief Executive Officer | 0 companies |
| Markus Skoglund Indal | Chief Executive Officer | 0 companies |
| Omar Ali Paulsen Bekheet | Board of Directors | 0 companies |
| Finn Steinar Heimly | Board of Directors | 0 companies |
| John Ivar Andre Fjerdingstad | Board of Directors | 0 companies |
| Stig Knutsen | Chairman | 0 companies |