| Revenue | NOK 1,7M | +2% |
| EBITDA | NOK -104K | -315% |
| Net profit | NOK -112K | -631% |
| Total assets | NOK 1,1M | -16% |
| Equity | NOK 608K | -16% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 772 | 1 978 | 1 751 | 1 644 | 1 677 |
| Staff expenses | −306 | −334 | −407 | −349 | −453 |
| EBITDA | 263 | 221 | 145 | 48 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 263 | 221 | 145 | 48 | −104 |
| Net financials | −9 | −4 | −11 | −14 | −9 |
| Profit before tax | 254 | 216 | 134 | 34 | −112 |
| Tax | 56 | 48 | 35 | 13 | −0 |
| Net profit | 197 | 169 | 98 | 21 | −112 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 145 | 1 221 | 1 452 | 1 258 | 1 058 |
| Equity | 432 | 600 | 699 | 720 | 608 |
| Long-term debt | 131 | 46 | 180 | 117 | 51 |
| Short-term debt | 583 | 575 | 573 | 422 | 400 |
| Total debt | 714 | 621 | 753 | 539 | 451 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FH Deputy Member | Deputy Member | 2020 |
JI Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Harald Jensen | Deputy Member | 0 companies |
| John Ivar Egeland | Deputy Member | 0 companies |
| Marit Irene Bøckman Jensen | Chairman | 0 companies |
| Cecilie Svartis | Board of Directors | 0 companies |