| Revenue | NOK 596K | -49% |
| EBITDA | NOK 512K | -46% |
| Net profit | NOK 331K | -32% |
| Total assets | NOK 965K | -94% |
| Equity | NOK -958K | +26% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 372 | 90 | 0 | 0 | 0 | 39 | 0 | 65 | 105 | 96 | 96 | 1 164 | 596 |
| Staff expenses | −607 | −581 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −71 | −359 | 68 | −51 | −33 | −22 | 11 | −39 | −34 | 26 | 24 | 22 | 952 | 512 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −71 | −359 | 68 | −51 | −33 | −22 | 11 | −39 | −34 | 26 | 24 | 22 | 952 | 512 |
| Net financials | 0 | −1 | −0 | −71 | −102 | −130 | −58 | −45 | −285 | −308 | −321 | −371 | −464 | −180 |
| Profit before tax | −71 | −359 | 67 | −122 | −135 | −152 | −48 | −84 | −319 | −282 | −297 | −348 | 488 | 331 |
| Tax | −23 | −101 | 23 | −33 | −19 | 153 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −48 | −259 | 44 | −89 | −116 | −304 | −48 | −84 | −319 | −282 | −297 | −348 | 488 | 331 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 539 | 137 | 1 753 | 1 842 | 2 092 | 1 933 | 548 | 568 | 5 892 | 5 975 | 6 049 | 13 333 | 15 546 | 965 |
| Equity | 52 | −207 | 109 | 20 | −96 | −401 | −448 | −532 | −851 | −1 133 | −1 429 | −1 777 | −1 289 | −958 |
| Long-term debt | 0 | 0 | 1 400 | 1 781 | 2 174 | 2 333 | 994 | 1 082 | 6 563 | 7 074 | 7 455 | 8 257 | 8 378 | 1 916 |
| Short-term debt | 487 | 344 | 244 | 41 | 14 | 1 | 2 | 17 | 180 | 34 | 23 | 6 853 | 8 457 | 7 |
| Total debt | 487 | 344 | 1 644 | 1 822 | 2 188 | 2 334 | 996 | 1 100 | 6 743 | 7 108 | 7 478 | 15 110 | 16 835 | 1 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emercor As | Company | 90.1% | 90.1% | 2022 |
Bito Invest As | Company | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gjertsen Lundkvist | Chief Executive Officer | 0 companies |
| Birgitte Askjem Ellingsen | Board of Directors | 0 companies |