| Revenue | NOK 1,3M | -44% |
| EBITDA | NOK 1,2M | -47% |
| Net profit | NOK 958K | -30% |
| Total assets | NOK 4M | -35% |
| Equity | NOK 2,5M | +3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 961 | 5 037 | 5 148 | 5 295 | 5 343 | 5 493 | 3 200 | 2 836 | 3 435 | 3 286 | 2 364 | 1 332 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 4 760 | 3 202 | 4 157 | 5 123 | 5 288 | 5 430 | 3 062 | 2 678 | 3 292 | 3 158 | 2 228 | 1 188 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −70 | −140 | −0 | −70 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 4 760 | 3 202 | 4 087 | 4 983 | 5 288 | 5 360 | 3 062 | 2 678 | 3 292 | 3 158 | 2 228 | 1 188 |
| Net financials | 0 | 0 | −37 | −101 | −78 | −143 | 9 | 14 | 93 | 49 | 68 | 44 | −464 | 39 |
| Profit before tax | 0 | 0 | 4 723 | 3 101 | 4 009 | 4 840 | 5 297 | 5 374 | 3 154 | 2 727 | 3 360 | 3 201 | 1 763 | 1 228 |
| Tax | −0 | −0 | 1 348 | 837 | 1 124 | 1 236 | 1 288 | 1 252 | 694 | 600 | 739 | 704 | 388 | 270 |
| Net profit | 0 | 0 | 3 375 | 2 264 | 2 885 | 3 604 | 4 008 | 4 122 | 2 460 | 2 127 | 2 621 | 2 497 | 1 375 | 958 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 11 550 | 15 014 | 9 253 | 3 319 | 8 585 | 2 039 | 2 124 | 4 837 | 2 259 | 5 461 | 6 204 | 4 011 |
| Equity | — | — | 1 442 | 1 624 | 1 740 | 1 780 | 1 937 | 2 034 | 2 122 | 2 197 | 2 258 | 2 367 | 2 457 | 2 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 10 107 | 13 389 | 7 513 | 1 540 | 6 648 | 5 | 1 | 2 640 | 1 | 3 093 | 3 747 | 1 478 |
| Total debt | 0 | 0 | 10 107 | 13 389 | 7 513 | 1 540 | 6 648 | 5 | 1 | 2 640 | 1 | 3 093 | 3 747 | 1 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foss Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Foss | Deputy Member | 0 companies |
| Tone Foss | Chairman | 0 companies |