| Revenue | NOK 293K | +50% |
| EBITDA | NOK 4K | +128% |
| Net profit | NOK -1K | +91% |
| Total assets | NOK 454K | -25% |
| Equity | NOK 421K | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 471 | 23 807 | 23 053 | 27 253 | 19 819 | 10 666 | 2 805 | 2 550 | 1 241 | 187 | 195 | 293 |
| Staff expenses | −8 413 | −6 777 | −7 861 | −6 913 | −5 940 | −2 034 | −845 | −217 | −143 | −410 | −138 | −189 |
| EBITDA | 1 861 | 5 081 | 2 700 | 1 389 | −377 | −13 | −187 | 618 | −86 | −408 | −12 | 4 |
| Depreciation & amort. | −28 | −23 | −31 | −20 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 833 | 5 059 | 2 669 | 1 369 | −395 | −13 | −187 | 618 | −86 | −408 | −12 | 4 |
| Net financials | −60 | −41 | 74 | 124 | −467 | −36 | −32 | −7 | −7 | −7 | −7 | −5 |
| Profit before tax | 1 773 | 5 017 | 2 743 | 1 493 | −863 | −49 | −219 | 611 | −93 | −415 | −19 | −1 |
| Tax | 502 | 1 370 | 157 | 362 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 |
| Net profit | 1 271 | 3 647 | 2 586 | 1 131 | −863 | −49 | −219 | 611 | −93 | −415 | −15 | −1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 169 | 14 648 | 10 427 | 16 936 | 6 115 | 1 955 | 894 | 1 585 | 1 125 | 506 | 608 | 454 |
| Equity | 1 622 | 4 069 | 7 921 | 6 053 | 3 190 | 541 | 322 | 933 | 840 | 425 | 423 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 548 | 10 580 | 2 506 | 10 884 | 2 925 | 1 415 | 572 | 652 | 284 | 81 | 186 | 33 |
| Total debt | 6 548 | 10 580 | 2 506 | 10 884 | 2 925 | 1 415 | 572 | 652 | 284 | 81 | 186 | 33 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amaroq Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Øvland Isaachsen | Chairman | 0 companies |
| Torgeir Hamre | Board of Directors | 0 companies |
| Thomas Bakke | Chairman | 0 companies |
| Torill Katinka Ryngøye | Board of Directors | 0 companies |