| Revenue | NOK 173K | +123% |
| EBITDA | NOK 9K | +109% |
| Net profit | NOK -16K | +86% |
| Total assets | NOK 132K | +3% |
| Equity | NOK 69K | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 359 | 299 | 386 | 129 | 42 | 388 | 219 | 291 | 201 | 564 | 350 | 77 | 173 |
| Staff expenses | −44 | −9 | −4 | −0 | −4 | −98 | −5 | −16 | −2 | −184 | −106 | −0 | −77 |
| EBITDA | −5 | 69 | 147 | −23 | −58 | −50 | 43 | 22 | 14 | 29 | 100 | −98 | 9 |
| Depreciation & amort. | −30 | −37 | −16 | −13 | −15 | −15 | −15 | −6 | −0 | −1 | −9 | −19 | −25 |
| EBIT | −35 | 32 | 131 | −36 | −73 | −65 | 28 | 17 | 14 | 28 | 91 | −117 | −16 |
| Net financials | 1 | −4 | −1 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | −35 | 28 | 130 | −36 | −73 | −65 | 28 | 17 | 14 | 28 | 91 | −117 | −16 |
| Tax | 18 | −0 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | −1 | −0 |
| Net profit | −53 | 28 | 111 | −36 | −73 | −65 | 28 | 17 | 14 | 28 | 86 | −116 | −16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 123 | 265 | 174 | 50 | 73 | 105 | 130 | 136 | 85 | 189 | 128 | 132 |
| Equity | 57 | 91 | 201 | 165 | 92 | 28 | 56 | 72 | 87 | 115 | 201 | 85 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 37 | 32 | 64 | 9 | −42 | 45 | 49 | 58 | 50 | −30 | −13 | 43 | 63 |
| Total debt | 37 | 32 | 64 | 9 | −42 | 45 | 49 | 58 | 50 | −30 | −12 | 43 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Runar Ingvaldsen | Deputy Member | 0 companies |
| Fredrik Meyer Vangsnes | Chairman | 0 companies |